Hunan Goke Microelectronics Co Ltd
SZSE:300672

Watchlist Manager
Hunan Goke Microelectronics Co Ltd Logo
Hunan Goke Microelectronics Co Ltd
SZSE:300672
Watchlist
Price: 64.25 CNY -5.5% Market Closed
Market Cap: 14B CNY
Have any thoughts about
Hunan Goke Microelectronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hunan Goke Microelectronics Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
413.4m CNY
Operating Expenses
-483.3m CNY
Operating Income
-70m CNY
Other Expenses
102.3m CNY
Net Income
32.4m CNY

Income Statement
Hunan Goke Microelectronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
489
N/A
482
-1%
420
-13%
457
+9%
412
-10%
410
0%
388
-5%
406
+5%
400
-2%
402
+0%
426
+6%
521
+22%
543
+4%
560
+3%
612
+9%
623
+2%
731
+17%
1 093
+50%
1 490
+36%
2 231
+50%
2 322
+4%
2 419
+4%
3 037
+26%
3 361
+11%
3 605
+7%
4 819
+34%
4 478
-7%
3 880
-13%
4 231
+9%
2 851
-33%
2 541
-11%
Gross Profit
Cost of Revenue
(243)
(236)
(191)
(216)
(245)
(255)
(256)
(247)
(233)
(237)
(243)
(319)
(294)
(300)
(342)
(349)
(403)
(729)
(1 112)
(1 578)
(1 754)
(1 817)
(2 295)
(2 718)
(2 936)
(4 053)
(3 818)
(3 395)
(3 714)
(2 417)
(2 128)
Gross Profit
246
N/A
246
0%
229
-7%
241
+5%
166
-31%
155
-7%
132
-15%
159
+21%
167
+5%
165
-1%
183
+11%
202
+11%
249
+23%
260
+5%
270
+4%
274
+2%
328
+20%
364
+11%
377
+4%
652
+73%
567
-13%
602
+6%
742
+23%
643
-13%
668
+4%
766
+15%
661
-14%
485
-27%
517
+6%
434
-16%
413
-5%
Operating Income
Operating Expenses
(211)
(199)
(186)
(186)
(157)
(151)
(160)
(163)
(149)
(122)
(117)
(105)
(156)
(179)
(164)
(163)
(218)
(219)
(285)
(388)
(261)
(336)
(385)
(414)
(529)
(565)
(501)
(458)
(446)
(435)
(483)
Selling, General & Administrative
(98)
(142)
(123)
(87)
(63)
(115)
(86)
(93)
(74)
(40)
(85)
(89)
(98)
(102)
(110)
(112)
(90)
(103)
(102)
(113)
(130)
(156)
(167)
(171)
(178)
(176)
(172)
(163)
(181)
(178)
(189)
Research & Development
(107)
(52)
(62)
(97)
(115)
0
0
(32)
(96)
(105)
(127)
(122)
(74)
(118)
(139)
(139)
(113)
(186)
(258)
(338)
(162)
(362)
(370)
(404)
(284)
(488)
(493)
(474)
(269)
(546)
(528)
Depreciation & Amortization
(6)
(3)
0
0
(9)
0
0
0
(44)
0
0
0
(51)
0
0
0
(68)
0
0
0
(151)
0
0
0
(205)
0
0
0
(269)
0
0
Other Operating Expenses
(0)
(1)
(1)
(1)
31
(36)
(75)
(38)
65
23
94
106
67
41
85
88
52
71
76
63
182
181
151
161
138
98
163
179
274
290
233
Operating Income
35
N/A
47
+35%
43
-8%
56
+29%
10
-83%
4
-59%
(28)
N/A
(4)
+87%
18
N/A
43
+141%
66
+51%
97
+48%
93
-5%
81
-13%
106
+31%
111
+5%
110
-1%
146
+32%
93
-36%
264
+185%
306
+16%
266
-13%
357
+34%
229
-36%
139
-39%
201
+45%
159
-21%
27
-83%
71
+163%
(0)
N/A
(70)
-18 184%
Pre-Tax Income
Interest Income Expense
5
1
3
44
(16)
25
34
3
1
15
(1)
(15)
(29)
(45)
(46)
(57)
(53)
(54)
(55)
(56)
(53)
(62)
(69)
(57)
(30)
(7)
31
41
(23)
39
35
Non-Reccuring Items
0
0
0
0
46
0
0
0
2
0
0
0
0
0
0
0
0
(0)
(0)
0
(2)
0
0
0
0
0
1
2
2
0
2
Total Other Income
18
18
18
24
7
7
3
(6)
31
31
36
31
0
(2)
(7)
0
(2)
0
20
20
20
20
0
0
0
(0)
(0)
(0)
0
0
0
Pre-Tax Income
58
N/A
66
+15%
64
-4%
124
+95%
47
-62%
36
-23%
8
-77%
(7)
N/A
52
N/A
89
+72%
101
+14%
113
+12%
64
-44%
33
-48%
53
+59%
52
-1%
55
+5%
91
+67%
58
-37%
229
+296%
271
+19%
224
-17%
288
+28%
171
-40%
110
-36%
194
+77%
191
-2%
70
-63%
51
-27%
39
-23%
(32)
N/A
Net Income
Tax Provision
(8)
(4)
(6)
(8)
(1)
0
4
(0)
(7)
(16)
(18)
(12)
4
9
17
17
15
13
24
18
21
45
34
56
43
26
32
43
35
42
52
Income from Continuing Operations
50
63
58
116
46
36
12
(7)
45
73
83
101
68
43
69
69
70
104
82
247
292
269
322
228
153
220
223
113
85
81
20
Income to Minority Interest
2
3
4
5
7
6
9
7
11
17
8
4
1
(6)
1
(0)
1
3
(1)
4
1
(0)
3
2
(1)
(1)
(2)
(1)
11
11
13
Net Income (Common)
51
N/A
65
+28%
61
-6%
121
+97%
53
-57%
42
-21%
21
-50%
(0)
N/A
56
N/A
91
+61%
91
+1%
105
+15%
68
-35%
37
-46%
70
+92%
69
-2%
71
+3%
107
+51%
81
-24%
251
+210%
293
+17%
269
-8%
325
+21%
230
-29%
152
-34%
220
+45%
221
+0%
112
-49%
96
-14%
92
-4%
32
-65%
EPS (Diluted)
0.38
N/A
0.49
+29%
0.46
-6%
0.73
+59%
0.35
-52%
0.25
-29%
0.13
-48%
0
N/A
0.32
N/A
0.51
+59%
0.55
+8%
0.58
+5%
0.38
-34%
0.19
-50%
0.39
+105%
0.38
-3%
0.39
+3%
0.59
+51%
0.45
-24%
1.39
+209%
1.63
+17%
1.49
-9%
1.75
+17%
1.26
-28%
0.83
-34%
1.01
+22%
1.01
N/A
0.51
-50%
0.44
-14%
0.42
-5%
0.15
-64%

See Also

Discover More