Client Service International Inc
SZSE:300663

Watchlist Manager
Client Service International Inc Logo
Client Service International Inc
SZSE:300663
Watchlist
Price: 15.9 CNY 0.63% Market Closed
Market Cap: 7.3B CNY

Intrinsic Value

The intrinsic value of one Client Service International Inc stock under the Base Case scenario is 12.73 CNY. Compared to the current market price of 15.9 CNY, Client Service International Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.73 CNY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Client Service International Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
How do you feel about Client Service International Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

15.9 CNY
+0.63%
+0.63%
Benchmark
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
Client Service International Inc
CN
Technology
Market Cap
7.3B CNY
IPO
Jun 8, 2017
Employees
5 355
China
Market Cap
7.3B CNY
Industry
Technology
IPO
Jun 8, 2017
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Client Service International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Client Service International Inc

Current Assets 2.1B
Cash & Short-Term Investments 251.9m
Receivables 1.1B
Other Current Assets 708.3m
Non-Current Assets 923.6m
Long-Term Investments 34.9m
PP&E 478.8m
Intangibles 331.4m
Other Non-Current Assets 78.5m
Efficiency

Earnings Waterfall
Client Service International Inc

Revenue
1.2B CNY
Cost of Revenue
-846.1m CNY
Gross Profit
323.7m CNY
Operating Expenses
-398.3m CNY
Operating Income
-74.6m CNY
Other Expenses
-46.3m CNY
Net Income
-120.9m CNY

Free Cash Flow Analysis
Client Service International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Client Service International Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROIC
35/100
Profitability
Score

Client Service International Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Client Service International Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
54/100
Solvency
Score

Client Service International Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Client Service International Inc

There are no price targets for Client Service International Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Client Service International Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Client Service International Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Client Service International Inc stock?

The intrinsic value of one Client Service International Inc stock under the Base Case scenario is 12.73 CNY.

Is Client Service International Inc stock undervalued or overvalued?

Compared to the current market price of 15.9 CNY, Client Service International Inc is Overvalued by 20%.

Back to Top