Client Service International Inc
SZSE:300663

Watchlist Manager
Client Service International Inc Logo
Client Service International Inc
SZSE:300663
Watchlist
Price: 17.06 CNY -0.29% Market Closed
Market Cap: ¥8.2B

Relative Value

The Relative Value of one Client Service International Inc stock under the Base Case scenario is 6.67 CNY. Compared to the current market price of 17.06 CNY, Client Service International Inc is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.67 CNY
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Client Service International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Client Service International Inc
SZSE:300663
8.2B CNY 15.3 -15.2 -17.7 -17.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
322.3B USD 72 198.2 218.7 222.8
DE
SAP SE
XETRA:SAP
198.9B EUR 5.5 27.7 16.7 18.8
US
Salesforce Inc
NYSE:CRM
174.3B USD 4.3 24.1 13.7 19
US
Applovin Corp
NASDAQ:APP
141.8B USD 25.7 50.1 41 43.4
US
NCR Corp
LSE:0K45
124.3B USD 46.9 -2 037.3 353.4 1 033.8
US
Adobe Inc
NASDAQ:ADBE
107.7B USD 4.5 15.1 11.1 12.1
US
Intuit Inc
NASDAQ:INTU
105.9B USD 5.5 25.8 17.9 20.8
US
Synopsys Inc
NASDAQ:SNPS
82.2B USD 11.7 61.9 59.2 101.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6B USD 15.2 72.7 41.9 47.5
P/S Multiple
Revenue Growth P/S to Growth
CN
Client Service International Inc
SZSE:300663
Average P/S: 21 283.4
15.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
72
48%
1.5
DE
SAP SE
XETRA:SAP
5.5
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.3
10%
0.4
US
Applovin Corp
NASDAQ:APP
25.7
30%
0.9
US
N
NCR Corp
LSE:0K45
46.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.5
10%
0.5
US
Intuit Inc
NASDAQ:INTU
5.5
13%
0.4
US
Synopsys Inc
NASDAQ:SNPS
11.7
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
12%
1.3
P/E Multiple
Earnings Growth PEG
CN
Client Service International Inc
SZSE:300663
Average P/E: 59.4
Negative Multiple: -15.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
198.2
48%
4.1
DE
SAP SE
XETRA:SAP
27.7
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.1
32%
0.8
US
Applovin Corp
NASDAQ:APP
50.1
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 037.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.1
19%
0.8
US
Intuit Inc
NASDAQ:INTU
25.8
31%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.9
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.7
36%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Client Service International Inc
SZSE:300663
Average EV/EBITDA: 86
Negative Multiple: -17.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
218.7
N/A N/A
DE
SAP SE
XETRA:SAP
16.7
14%
1.2
US
Salesforce Inc
NYSE:CRM
13.7
25%
0.5
US
Applovin Corp
NASDAQ:APP
41
53%
0.8
US
N
NCR Corp
LSE:0K45
353.4
15%
23.6
US
Adobe Inc
NASDAQ:ADBE
11.1
15%
0.7
US
Intuit Inc
NASDAQ:INTU
17.9
27%
0.7
US
Synopsys Inc
NASDAQ:SNPS
59.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
41.9
26%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Client Service International Inc
SZSE:300663
Average EV/EBIT: 168.9
Negative Multiple: -17.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
222.8
N/A N/A
DE
SAP SE
XETRA:SAP
18.8
15%
1.3
US
Salesforce Inc
NYSE:CRM
19
34%
0.6
US
Applovin Corp
NASDAQ:APP
43.4
58%
0.7
US
N
NCR Corp
LSE:0K45
1 033.8
60%
17.2
US
Adobe Inc
NASDAQ:ADBE
12.1
16%
0.8
US
Intuit Inc
NASDAQ:INTU
20.8
31%
0.7
US
Synopsys Inc
NASDAQ:SNPS
101.9
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
25%
1.9