Beijing Career International Co Ltd
SZSE:300662

Watchlist Manager
Beijing Career International Co Ltd Logo
Beijing Career International Co Ltd
SZSE:300662
Watchlist
Price: 20.5 CNY -8.44% Market Closed
Market Cap: 4B CNY
Have any thoughts about
Beijing Career International Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Career International Co Ltd stock under the Base Case scenario is 47.69 CNY. Compared to the current market price of 20.5 CNY, Beijing Career International Co Ltd is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
47.69 CNY
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Career International Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Career International Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Career International Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beijing Career International Co Ltd

Provide an overview of the primary business activities
of Beijing Career International Co Ltd.

What unique competitive advantages
does Beijing Career International Co Ltd hold over its rivals?

What risks and challenges
does Beijing Career International Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Career International Co Ltd.

Provide P/S
for Beijing Career International Co Ltd.

Provide P/E
for Beijing Career International Co Ltd.

Provide P/OCF
for Beijing Career International Co Ltd.

Provide P/FCFE
for Beijing Career International Co Ltd.

Provide P/B
for Beijing Career International Co Ltd.

Provide EV/S
for Beijing Career International Co Ltd.

Provide EV/GP
for Beijing Career International Co Ltd.

Provide EV/EBITDA
for Beijing Career International Co Ltd.

Provide EV/EBIT
for Beijing Career International Co Ltd.

Provide EV/OCF
for Beijing Career International Co Ltd.

Provide EV/FCFF
for Beijing Career International Co Ltd.

Provide EV/IC
for Beijing Career International Co Ltd.

Show me price targets
for Beijing Career International Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Career International Co Ltd?

How accurate were the past Revenue estimates
for Beijing Career International Co Ltd?

What are the Net Income projections
for Beijing Career International Co Ltd?

How accurate were the past Net Income estimates
for Beijing Career International Co Ltd?

What are the EPS projections
for Beijing Career International Co Ltd?

How accurate were the past EPS estimates
for Beijing Career International Co Ltd?

What are the EBIT projections
for Beijing Career International Co Ltd?

How accurate were the past EBIT estimates
for Beijing Career International Co Ltd?

Compare the revenue forecasts
for Beijing Career International Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Career International Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Career International Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Career International Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Career International Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Career International Co Ltd with its peers.

Analyze the financial leverage
of Beijing Career International Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Career International Co Ltd.

Provide ROE
for Beijing Career International Co Ltd.

Provide ROA
for Beijing Career International Co Ltd.

Provide ROIC
for Beijing Career International Co Ltd.

Provide ROCE
for Beijing Career International Co Ltd.

Provide Gross Margin
for Beijing Career International Co Ltd.

Provide Operating Margin
for Beijing Career International Co Ltd.

Provide Net Margin
for Beijing Career International Co Ltd.

Provide FCF Margin
for Beijing Career International Co Ltd.

Show all solvency ratios
for Beijing Career International Co Ltd.

Provide D/E Ratio
for Beijing Career International Co Ltd.

Provide D/A Ratio
for Beijing Career International Co Ltd.

Provide Interest Coverage Ratio
for Beijing Career International Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Career International Co Ltd.

Provide Quick Ratio
for Beijing Career International Co Ltd.

Provide Current Ratio
for Beijing Career International Co Ltd.

Provide Cash Ratio
for Beijing Career International Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Career International Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Career International Co Ltd?

What is the current Free Cash Flow
of Beijing Career International Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Career International Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Career International Co Ltd

Current Assets 3B
Cash & Short-Term Investments 592m
Receivables 2.3B
Other Current Assets 40.8m
Non-Current Assets 793.2m
Long-Term Investments 148.5m
PP&E 89.1m
Intangibles 502.5m
Other Non-Current Assets 53.1m
Current Liabilities 1.5B
Accounts Payable 119.4m
Accrued Liabilities 795.2m
Short-Term Debt 184m
Other Current Liabilities 375.3m
Non-Current Liabilities 397.4m
Long-Term Debt 306.1m
Other Non-Current Liabilities 91.3m
Efficiency

Earnings Waterfall
Beijing Career International Co Ltd

Revenue
10.6B CNY
Cost of Revenue
-9.9B CNY
Gross Profit
668m CNY
Operating Expenses
-459m CNY
Operating Income
209m CNY
Other Expenses
-20m CNY
Net Income
189.1m CNY

Free Cash Flow Analysis
Beijing Career International Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Career International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Beijing Career International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Career International Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
70/100
Solvency
Score

Beijing Career International Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Career International Co Ltd

Wall Street analysts forecast Beijing Career International Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Career International Co Ltd is 30.93 CNY with a low forecast of 21.83 CNY and a high forecast of 56.6 CNY.

Lowest
Price Target
21.83 CNY
6% Upside
Average
Price Target
30.93 CNY
51% Upside
Highest
Price Target
56.6 CNY
176% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Career International Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Career International Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Career International Co Ltd Logo
Beijing Career International Co Ltd

Country

China

Industry

Professional Services

Market Cap

4B CNY

Dividend Yield

0.39%

Description

Beijing Career International Co., Ltd. engages in the provision of human resources total solution. The company is headquartered in Beijing, Beijing and currently employs 3,384 full-time employees. The company went IPO on 2017-06-08. The firm has three major businesses which are flexible employment, middle and high-end talents searching and recruitment process outsourcing. The flexible employment services provided include job outsourcing, business process outsourcing, offshore outsourcing, part-time services and talent dispatch. The middle and high-end talents searching business is involved in searching middle and high-end management and professional technical talents for clients. The firm also operates the development of online platforms to serve recruitment, onboarding, attendance and other human resources activities, and its software-as-a-service (SaaS) products include Ruiping SaaS resume management software and Hialari attendance and salary management software.

Contact

BEIJING
Beijing
Room 1301, China Life Insurance Building, 16 Chaowai Street, Chaoyang District
+861059271212
www.careerintlinc.com

IPO

2017-06-08

Employees

3 384

Officers

Chief Financial Officer
Ms. Tingting You
Deputy GM & Secretary of Board of Directors
Ms. Song Chen
GM & Vice Chairman
Mr. Yue Zhang Li
Accounting Supervisor
Siyao Zhao
Chief Technology Officer
Mr. Zhi Liu
Vice President of Global Marketing
Mr. Cliff Wang
Show More
Deputy GM & Non-Independent Director
Mr. Zhen Wang
Deputy General Manager
Mr. Li Xin Duan
Show Less

See Also

Discover More
What is the Intrinsic Value of one Beijing Career International Co Ltd stock?

The intrinsic value of one Beijing Career International Co Ltd stock under the Base Case scenario is 47.69 CNY.

Is Beijing Career International Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.5 CNY, Beijing Career International Co Ltd is Undervalued by 57%.

Back to Top