Beijing Career International Co Ltd
SZSE:300662

Watchlist Manager
Beijing Career International Co Ltd Logo
Beijing Career International Co Ltd
SZSE:300662
Watchlist
Price: 35.12 CNY -0.11% Market Closed
Market Cap: 6.9B CNY

Intrinsic Value

The intrinsic value of one Beijing Career International Co Ltd stock under the Base Case scenario is 47.06 CNY. Compared to the current market price of 35.12 CNY, Beijing Career International Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
47.06 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Career International Co Ltd

Beijing Career International Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Career International Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Career International Co Ltd
SZSE:300662
CN
Professional Services
Market Cap
6.9B CNY
IPO
Jun 8, 2017
CN
Professional Services
Market Cap
6.9B CNY
IPO
Jun 8, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Beijing Career International Co Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Career International Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Career International Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Career International Co Ltd

Current Assets 3.1B
Cash & Short-Term Investments 616.4m
Receivables 2.4B
Other Current Assets 44m
Non-Current Assets 817.8m
Long-Term Investments 154m
PP&E 77.2m
Intangibles 533.5m
Other Non-Current Assets 53.1m
Efficiency

Free Cash Flow Analysis
Beijing Career International Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Career International Co Ltd

Revenue
11.1B CNY
Cost of Revenue
-10.4B CNY
Gross Profit
674.2m CNY
Operating Expenses
-471.6m CNY
Operating Income
202.6m CNY
Other Expenses
-18.7m CNY
Net Income
183.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Career International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Beijing Career International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Career International Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Beijing Career International Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Career International Co Ltd

Wall Street analysts forecast Beijing Career International Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Career International Co Ltd is 30.93 CNY with a low forecast of 21.83 CNY and a high forecast of 56.6 CNY.

Lowest
Price Target
21.83 CNY
38% Downside
Average
Price Target
30.93 CNY
12% Downside
Highest
Price Target
56.6 CNY
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Career International Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Career International Co Ltd stock?

The intrinsic value of one Beijing Career International Co Ltd stock under the Base Case scenario is 47.06 CNY.

Is Beijing Career International Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35.12 CNY, Beijing Career International Co Ltd is Undervalued by 25%.

Back to Top