Beijing Career International Co Ltd
SZSE:300662

Watchlist Manager
Beijing Career International Co Ltd Logo
Beijing Career International Co Ltd
SZSE:300662
Watchlist
Price: 22.63 CNY 1.57% Market Closed
Market Cap: 4.5B CNY
Have any thoughts about
Beijing Career International Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Beijing Career International Co Ltd stock under the Base Case scenario is 58.89 CNY. Compared to the current market price of 22.63 CNY, Beijing Career International Co Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.89 CNY
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
92
vs Industry
83
Median 3Y
0.8
Median 5Y
1.2
Industry
1.3
Forward
0.4
More Details
24.2
P/E
P/E
Price to Earnings
24.2
vs History
84
vs Industry
48
Median 3Y
27.1
Median 5Y
34.6
Industry
19
Forward
20.2
More Details
40.9
P/OCF
P/OCF
Price to OCF
40.9
vs History
33
vs Industry
31
Median 3Y
21.8
Median 5Y
24.7
Industry
13.4
More Details
197.8
P/FCFE
P/FCFE
Price to FCFE
197.8
vs History
6
vs Industry
57
Median 3Y
9.6
Median 5Y
26.2
Industry
18.3
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
92
vs Industry
58
Median 3Y
3.4
Median 5Y
4.4
Industry
2.4
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
92
vs Industry
82
Median 3Y
0.7
Median 5Y
1.1
Industry
1.3
Forward
0.4
More Details
6.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.5
vs History
88
vs Industry
34
Median 3Y
8
Median 5Y
10.1
Industry
3.3
More Details
21.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.5
vs History
69
vs Industry
29
Median 3Y
20
Median 5Y
23.3
Industry
10.4
Forward
13
More Details
21.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.5
vs History
69
vs Industry
37
Median 3Y
20
Median 5Y
23.3
Industry
12.7
Forward
16
More Details
40
EV/OCF
EV/OCF
Enterprise Value to OCF
40
vs History
33
vs Industry
31
Median 3Y
20.3
Median 5Y
23.4
Industry
12.6
More Details
153
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
153
vs History
3
vs Industry
23
Median 3Y
29.3
Median 5Y
31
Industry
14.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
92
vs Industry
66
Median 3Y
2.3
Median 5Y
3.6
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Beijing Career International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Career International Co Ltd
SZSE:300662
4.5B CNY 0.4 24.2 21.5 21.5
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.2T JPY 5.2 50.2 32.6 40.5
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 41.9 38.3 46.7
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23 28
NL
Randstad NV
AEX:RAND
7B EUR 0.3 16.4 7.7 13.1
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.9 12.4 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.7 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 45.9 35.5 36.2
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.6
P/E Multiple
Earnings Growth P/E to Growth
CN
Beijing Career International Co Ltd
SZSE:300662
Average P/E: 74 667 449.6
24.2
64%
0.4
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
50.2
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
41.9
4%
10.9
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.4
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.9
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
45.9
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Career International Co Ltd
SZSE:300662
Average EV/EBITDA: 7 664 261.3
21.5
98%
0.2
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.3
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.7
13%
0.5
CN
5
51job Inc
F:IWQ
35.5
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Career International Co Ltd
SZSE:300662
Average EV/EBIT: 13 710 853.5
21.5
70%
0.3
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
40.5
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.7
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28
21%
1.3
NL
R
Randstad NV
AEX:RAND
13.1
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.2
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.6
-91%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.