Beijing Career International Co Ltd
SZSE:300662

Watchlist Manager
Beijing Career International Co Ltd Logo
Beijing Career International Co Ltd
SZSE:300662
Watchlist
Price: 34.2 CNY -1.87% Market Closed
Market Cap: 6.7B CNY

Relative Value

The Relative Value of one Beijing Career International Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 34.2 CNY, Beijing Career International Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Career International Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
67
Median 3Y
0.7
Median 5Y
1.1
Industry
1.3
Forward
0.6
vs History
41
vs Industry
13
Median 3Y
27
Median 5Y
33.7
Industry
18.7
Forward
32.3
vs History
9
vs Industry
6
Median 3Y
24.2
Median 5Y
24.7
Industry
12.7
vs History
4
vs Industry
2
Median 3Y
20.8
Median 5Y
26.2
Industry
16.7
vs History
60
vs Industry
26
Median 3Y
3.1
Median 5Y
4.2
Industry
2.3
vs History
71
vs Industry
66
Median 3Y
0.6
Median 5Y
0.9
Industry
1.3
Forward
0.6
vs History
47
vs Industry
14
Median 3Y
7.9
Median 5Y
10
Industry
3.2
vs History
23
vs Industry
8
Median 3Y
19.7
Median 5Y
22.5
Industry
10
Forward
19.7
vs History
23
vs Industry
12
Median 3Y
19.7
Median 5Y
22.5
Industry
13
Forward
24.2
vs History
9
vs Industry
6
Median 3Y
22
Median 5Y
23.4
Industry
12.1
vs History
0
vs Industry
2
Median 3Y
30.9
Median 5Y
31
Industry
14
vs History
73
vs Industry
35
Median 3Y
2.2
Median 5Y
3.3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Beijing Career International Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Career International Co Ltd
SZSE:300662
6.7B CNY 0.6 36.6 32.5 32.5
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 35.3 21.7 27
US
Robert Half Inc
SWB:RHJ
8.3B EUR 1.5 35.6 28.6 34.9
NL
Randstad NV
AEX:RAND
7B EUR 0.3 60.7 8.4 15.7
US
Robert Half International Inc
NYSE:RHI
5.5B USD 1 21.9 16.9 20.6
CH
Adecco Group AG
SIX:ADEN
4.6B CHF 0.2 15.8 8.5 12.1
CN
51job Inc
F:IWQ
3.9B EUR 6.9 47.6 37.4 38.2
US
TriNet Group Inc
NYSE:TNET
3.9B USD 0.8 22.7 12.6 15.8
JP
Persol Holdings Co Ltd
TSE:2181
567.5B JPY 0.4 15.8 5.8 9
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.4 7.4 9.2
US
Alight Inc
NYSE:ALIT
3.4B USD 1.4 -21.4 11.3 92.1
P/E Multiple
Earnings Growth PEG
CN
Beijing Career International Co Ltd
SZSE:300662
Average P/E: 30.6
36.6
15%
2.4
JP
Recruit Holdings Co Ltd
TSE:6098
35.3
21%
1.7
US
R
Robert Half Inc
SWB:RHJ
35.6
27%
1.3
NL
R
Randstad NV
AEX:RAND
60.7
86%
0.7
US
Robert Half International Inc
NYSE:RHI
21.9
27%
0.8
CH
A
Adecco Group AG
SIX:ADEN
15.8
27%
0.6
CN
5
51job Inc
F:IWQ
47.6
N/A N/A
US
TriNet Group Inc
NYSE:TNET
22.7
20%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
15.8
18%
0.9
US
Korn Ferry
NYSE:KFY
14.4
23%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -21.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Career International Co Ltd
SZSE:300662
Average EV/EBITDA: 17.4
32.5
29%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
21.7
12%
1.8
US
R
Robert Half Inc
SWB:RHJ
28.6
37%
0.8
NL
R
Randstad NV
AEX:RAND
8.4
9%
0.9
US
Robert Half International Inc
NYSE:RHI
16.9
37%
0.5
CH
A
Adecco Group AG
SIX:ADEN
8.5
11%
0.8
CN
5
51job Inc
F:IWQ
37.4
N/A N/A
US
TriNet Group Inc
NYSE:TNET
12.6
11%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
5.8
8%
0.7
US
Korn Ferry
NYSE:KFY
7.4
13%
0.6
US
Alight Inc
NYSE:ALIT
11.3
18%
0.6