
SG Micro Corp
SZSE:300661

Intrinsic Value
The intrinsic value of one
SG Micro Corp
stock under the Base Case scenario is
76.06
CNY.
Compared to the current market price of 87.26 CNY,
SG Micro Corp
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SG Micro Corp
Fundamental Analysis


Revenue & Expenses Breakdown
SG Micro Corp
Balance Sheet Decomposition
SG Micro Corp
Current Assets | 3.4B |
Cash & Short-Term Investments | 2.1B |
Receivables | 210m |
Other Current Assets | 1.1B |
Non-Current Assets | 1.9B |
Long-Term Investments | 625.6m |
PP&E | 504.3m |
Intangibles | 145.6m |
Other Non-Current Assets | 629.4m |
Free Cash Flow Analysis
SG Micro Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
SG Micro Corp
Revenue
|
3.2B
CNY
|
Cost of Revenue
|
-1.6B
CNY
|
Gross Profit
|
1.6B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
362.9m
CNY
|
Other Expenses
|
60.7m
CNY
|
Net Income
|
423.6m
CNY
|
Profitability Score
Profitability Due Diligence
SG Micro Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
SG Micro Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SG Micro Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
SG Micro Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SG Micro Corp
According to Wall Street analysts, the average 1-year price target for
SG Micro Corp
is 96.32 CNY
with a low forecast of 84.84 CNY and a high forecast of 117.84 CNY.
Dividends
Current shareholder yield for SG Micro Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SG Micro Corp
stock under the Base Case scenario is
76.06
CNY.
Compared to the current market price of 87.26 CNY,
SG Micro Corp
is
Overvalued by 13%.