Crystal Clear Electronic Material Co Ltd
SZSE:300655

Watchlist Manager
Crystal Clear Electronic Material Co Ltd Logo
Crystal Clear Electronic Material Co Ltd
SZSE:300655
Watchlist
Price: 8.21 CNY -2.26%
Market Cap: 8.7B CNY

Relative Value

The Relative Value of one Crystal Clear Electronic Material Co Ltd stock under the Base Case scenario is 7.73 CNY. Compared to the current market price of 8.21 CNY, Crystal Clear Electronic Material Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.73 CNY
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
11
Median 3Y
6.2
Median 5Y
5
Industry
1.4
Forward
6
vs History
vs Industry
4
Median 3Y
38.6
Median 5Y
42
Industry
21
Forward
345.9
vs History
49
vs Industry
5
Median 3Y
39
Median 5Y
39
Industry
12.4
vs History
vs Industry
Median 3Y
-28
Median 5Y
-14.1
Industry
20.4
vs History
46
vs Industry
18
Median 3Y
3.7
Median 5Y
3.5
Industry
1.6
vs History
23
vs Industry
12
Median 3Y
5.6
Median 5Y
5
Industry
1.5
Forward
5.5
vs History
19
vs Industry
10
Median 3Y
26.1
Median 5Y
24.7
Industry
6.9
vs History
4
vs Industry
3
Median 3Y
91.5
Median 5Y
58.2
Industry
12.2
Forward
56.8
vs History
4
vs Industry
4
Median 3Y
91.5
Median 5Y
58.2
Industry
16.5
Forward
254.1
vs History
55
vs Industry
7
Median 3Y
36.6
Median 5Y
39.8
Industry
13.2
vs History
vs Industry
Median 3Y
-51.9
Median 5Y
-36
Industry
18.7
vs History
49
vs Industry
24
Median 3Y
2.8
Median 5Y
2.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Crystal Clear Electronic Material Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Crystal Clear Electronic Material Co Ltd
SZSE:300655
8.7B CNY 6.2 -1 250.2 167.1 167.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 20.9 -540.4 -660.9 -660.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
614.2T IDR 20.8 -536.5 -656.1 -656.1
US
Dow Inc
NYSE:DOW
25.5B USD 0.6 23.1 8.2 20.6
UK
LyondellBasell Industries NV
NYSE:LYB
23.3B USD 0.6 17.2 7.1 11.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.7T KRW 0.4 -30 6.1 37.1
US
Westlake Corp
NYSE:WLK
13.2B USD 1.1 22 7.1 15.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
979.1B INR 14 87.2 55.7 61.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.2 42.6 21.2 21.2
P/E Multiple
Earnings Growth PEG
CN
Crystal Clear Electronic Material Co Ltd
SZSE:300655
Average P/E: 51.1
Negative Multiple: -1 250.2
121%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -540.4 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -536.5 N/A N/A
US
Dow Inc
NYSE:DOW
23.1
28%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
17.2
30%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.4
17%
1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -30 N/A N/A
US
Westlake Corp
NYSE:WLK
22
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
87.2
33%
2.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
42.6
69%
0.6