Tecnon Electronics Co Ltd
SZSE:300650
Balance Sheet
Balance Sheet Decomposition
Tecnon Electronics Co Ltd
Tecnon Electronics Co Ltd
Balance Sheet
Tecnon Electronics Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
16
|
27
|
34
|
140
|
114
|
210
|
95
|
224
|
167
|
245
|
497
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
167
|
245
|
497
|
|
| Cash Equivalents |
16
|
27
|
34
|
140
|
114
|
210
|
95
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
150
|
140
|
36
|
30
|
21
|
2
|
5
|
0
|
|
| Total Receivables |
73
|
92
|
104
|
139
|
166
|
174
|
517
|
517
|
498
|
438
|
315
|
|
| Accounts Receivables |
68
|
76
|
85
|
110
|
148
|
151
|
378
|
425
|
280
|
334
|
281
|
|
| Other Receivables |
5
|
17
|
19
|
29
|
18
|
22
|
139
|
92
|
218
|
104
|
34
|
|
| Inventory |
41
|
47
|
45
|
73
|
114
|
115
|
307
|
670
|
512
|
409
|
321
|
|
| Other Current Assets |
1
|
3
|
4
|
3
|
9
|
5
|
13
|
32
|
37
|
76
|
60
|
|
| Total Current Assets |
132
|
170
|
187
|
504
|
544
|
540
|
963
|
1 464
|
1 216
|
1 172
|
1 194
|
|
| PP&E Net |
54
|
60
|
81
|
96
|
189
|
245
|
296
|
329
|
321
|
281
|
266
|
|
| PP&E Gross |
0
|
60
|
81
|
96
|
189
|
245
|
296
|
329
|
321
|
281
|
266
|
|
| Accumulated Depreciation |
0
|
24
|
34
|
43
|
54
|
73
|
96
|
122
|
132
|
135
|
157
|
|
| Intangible Assets |
4
|
4
|
17
|
16
|
16
|
20
|
19
|
18
|
15
|
10
|
11
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
491
|
491
|
491
|
491
|
490
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
|
| Long-Term Investments |
17
|
16
|
16
|
24
|
23
|
20
|
14
|
16
|
33
|
80
|
72
|
|
| Other Long-Term Assets |
1
|
2
|
8
|
6
|
5
|
8
|
9
|
26
|
40
|
35
|
37
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
491
|
491
|
491
|
491
|
490
|
|
| Total Assets |
208
N/A
|
252
+21%
|
308
+22%
|
645
+109%
|
776
+20%
|
834
+8%
|
1 790
+115%
|
2 345
+31%
|
2 118
-10%
|
2 071
-2%
|
2 075
+0%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
28
|
30
|
30
|
50
|
64
|
84
|
343
|
457
|
155
|
215
|
112
|
|
| Accrued Liabilities |
5
|
7
|
8
|
10
|
16
|
18
|
29
|
29
|
91
|
67
|
65
|
|
| Short-Term Debt |
36
|
19
|
26
|
0
|
83
|
75
|
266
|
344
|
341
|
138
|
129
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
20
|
30
|
35
|
20
|
18
|
26
|
74
|
142
|
|
| Other Current Liabilities |
8
|
9
|
12
|
13
|
11
|
12
|
504
|
332
|
180
|
72
|
201
|
|
| Total Current Liabilities |
78
|
65
|
76
|
92
|
204
|
224
|
1 162
|
1 180
|
792
|
566
|
650
|
|
| Long-Term Debt |
0
|
0
|
0
|
75
|
45
|
58
|
48
|
10
|
182
|
277
|
155
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
2
|
5
|
11
|
20
|
21
|
27
|
23
|
28
|
19
|
|
| Other Liabilities |
1
|
2
|
4
|
4
|
4
|
4
|
4
|
36
|
6
|
6
|
5
|
|
| Total Liabilities |
80
N/A
|
68
-14%
|
83
+21%
|
177
+114%
|
266
+50%
|
308
+16%
|
1 235
+301%
|
1 254
+2%
|
1 005
-20%
|
877
-13%
|
829
-5%
|
|
| Equity | ||||||||||||
| Common Stock |
45
|
47
|
47
|
63
|
107
|
107
|
107
|
129
|
218
|
218
|
218
|
|
| Retained Earnings |
61
|
97
|
138
|
190
|
231
|
271
|
284
|
407
|
436
|
479
|
517
|
|
| Additional Paid In Capital |
22
|
40
|
40
|
216
|
172
|
169
|
175
|
574
|
482
|
471
|
475
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
42
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
19
|
18
|
26
|
36
|
|
| Total Equity |
128
N/A
|
184
+43%
|
226
+23%
|
469
+108%
|
510
+9%
|
527
+3%
|
555
+5%
|
1 091
+97%
|
1 112
+2%
|
1 194
+7%
|
1 246
+4%
|
|
| Total Liabilities & Equity |
208
N/A
|
252
+21%
|
308
+22%
|
645
+109%
|
776
+20%
|
834
+8%
|
1 790
+115%
|
2 345
+31%
|
2 118
-10%
|
2 071
-2%
|
2 075
+0%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
77
|
81
|
81
|
107
|
107
|
106
|
107
|
219
|
214
|
218
|
218
|
|