F

Fibocom Wireless Inc
SZSE:300638

Watchlist Manager
Fibocom Wireless Inc
SZSE:300638
Watchlist
Price: 21.32 CNY -1.71%
Market Cap: 16.3B CNY
Have any thoughts about
Fibocom Wireless Inc?
Write Note

Income Statement

Earnings Waterfall
Fibocom Wireless Inc

Revenue
8B CNY
Cost of Revenue
-6.3B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.1B CNY
Operating Income
669.6m CNY
Other Expenses
90.7m CNY
Net Income
760.3m CNY

Income Statement
Fibocom Wireless Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
344
N/A
363
+5%
394
+9%
448
+14%
563
+26%
693
+23%
923
+33%
1 114
+21%
1 249
+12%
1 450
+16%
1 569
+8%
1 713
+9%
1 915
+12%
2 021
+6%
2 323
+15%
2 553
+10%
2 744
+7%
3 083
+12%
3 299
+7%
3 630
+10%
4 109
+13%
4 427
+8%
4 705
+6%
4 976
+6%
5 646
+13%
6 281
+11%
7 094
+13%
7 840
+11%
7 716
-2%
8 026
+4%
7 925
-1%
8 019
+1%
Gross Profit
Cost of Revenue
(248)
(259)
(284)
(323)
(413)
(521)
(708)
(858)
(964)
(1 105)
(1 169)
(1 267)
(1 411)
(1 477)
(1 691)
(1 825)
(1 974)
(2 247)
(2 427)
(2 723)
(3 128)
(3 406)
(3 674)
(3 946)
(4 516)
(5 037)
(5 634)
(6 165)
(5 968)
(6 180)
(6 132)
(6 292)
Gross Profit
97
N/A
103
+7%
110
+6%
125
+14%
150
+20%
172
+15%
215
+25%
256
+19%
285
+11%
345
+21%
400
+16%
446
+12%
505
+13%
545
+8%
632
+16%
729
+15%
769
+6%
836
+9%
873
+4%
907
+4%
982
+8%
1 022
+4%
1 031
+1%
1 030
0%
1 130
+10%
1 244
+10%
1 460
+17%
1 675
+15%
1 748
+4%
1 846
+6%
1 793
-3%
1 726
-4%
Operating Income
Operating Expenses
(59)
(63)
(68)
(80)
(103)
(123)
(157)
(171)
(188)
(212)
(241)
(284)
(321)
(366)
(402)
(432)
(450)
(478)
(489)
(511)
(587)
(611)
(645)
(677)
(752)
(837)
(984)
(1 112)
(1 102)
(1 150)
(1 100)
(1 057)
Selling, General & Administrative
(27)
(61)
(51)
(47)
(56)
(91)
(137)
(143)
(91)
(118)
(104)
(123)
(148)
(160)
(182)
(189)
(193)
(204)
(189)
(205)
(214)
(220)
(232)
(228)
(256)
(286)
(342)
(386)
(402)
(452)
(443)
(440)
Research & Development
(31)
0
0
(15)
(51)
0
0
(27)
(104)
(94)
(145)
(173)
(187)
(221)
(241)
(264)
(267)
(318)
(349)
(365)
(380)
(454)
(470)
(506)
(487)
(601)
(692)
(774)
(596)
(741)
(712)
(657)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(10)
0
0
0
(14)
0
0
0
(25)
0
0
0
(61)
0
0
0
(98)
0
0
0
(162)
0
0
0
Other Operating Expenses
(0)
(2)
(17)
(18)
5
(32)
(20)
(0)
17
1
8
11
28
15
21
21
35
44
49
59
68
62
57
57
89
50
50
48
58
43
55
40
Operating Income
38
N/A
41
+7%
42
+3%
45
+7%
47
+5%
49
+3%
58
+19%
85
+48%
97
+14%
134
+37%
159
+19%
162
+2%
184
+14%
179
-3%
230
+28%
297
+29%
320
+8%
358
+12%
383
+7%
396
+3%
394
-1%
410
+4%
387
-6%
354
-9%
378
+7%
407
+8%
476
+17%
562
+18%
646
+15%
696
+8%
693
0%
670
-3%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
0
0
(1)
(2)
(1)
8
1
5
5
7
16
14
(3)
(13)
(22)
(16)
6
20
26
19
5
(22)
(12)
(21)
(26)
(23)
(28)
(26)
153
Non-Reccuring Items
0
0
0
0
0
0
(0)
0
(8)
0
0
0
(7)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
0
0
0
1
0
0
0
Total Other Income
8
7
6
6
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
1
2
1
Pre-Tax Income
45
N/A
47
+4%
48
+1%
52
+9%
48
-8%
48
+1%
56
+15%
84
+52%
96
+15%
134
+40%
164
+22%
166
+2%
183
+10%
194
+6%
242
+25%
293
+21%
306
+5%
335
+9%
367
+10%
401
+9%
413
+3%
435
+5%
405
-7%
357
-12%
355
0%
395
+11%
453
+15%
535
+18%
623
+16%
669
+7%
669
0%
824
+23%
Net Income
Tax Provision
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(8)
(10)
(16)
(19)
(17)
(12)
(10)
(15)
(20)
(23)
(23)
(18)
(17)
(12)
(9)
(2)
7
10
6
10
(2)
(58)
(55)
(70)
(57)
Income from Continuing Operations
40
42
42
46
44
45
52
77
87
119
145
149
170
184
227
273
284
312
349
383
401
426
402
364
365
400
463
534
565
615
600
767
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(5)
(6)
Net Income (Common)
40
N/A
42
+4%
42
+1%
46
+9%
44
-5%
45
+1%
52
+17%
77
+47%
87
+13%
119
+37%
145
+22%
149
+3%
170
+14%
184
+8%
227
+24%
273
+20%
284
+4%
312
+10%
349
+12%
383
+10%
401
+5%
426
+6%
402
-5%
364
-10%
365
+0%
400
+10%
463
+16%
534
+15%
564
+6%
611
+8%
594
-3%
760
+28%
EPS (Diluted)
0.15
N/A
0.11
-27%
0.11
N/A
0.12
+9%
0.13
+8%
0.12
-8%
0.14
+17%
0.21
+50%
0.24
+14%
0.32
+33%
0.39
+22%
0.4
+3%
0.41
+2%
0.44
+7%
0.54
+23%
0.66
+22%
0.69
+5%
0.76
+10%
0.55
-28%
0.61
+11%
0.54
-11%
0.68
+26%
0.65
-4%
0.48
-26%
0.49
+2%
0.52
+6%
0.61
+17%
0.7
+15%
0.74
+6%
0.8
+8%
0.77
-4%
0.99
+29%

See Also

Discover More