Zhejiang Yangfan New Materials Co Ltd
SZSE:300637
Balance Sheet
Balance Sheet Decomposition
Zhejiang Yangfan New Materials Co Ltd
Zhejiang Yangfan New Materials Co Ltd
Balance Sheet
Zhejiang Yangfan New Materials Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
70
|
141
|
138
|
181
|
140
|
83
|
53
|
59
|
64
|
100
|
143
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
64
|
100
|
143
|
|
| Cash Equivalents |
70
|
141
|
138
|
181
|
140
|
83
|
53
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
17
|
|
| Total Receivables |
75
|
57
|
47
|
56
|
44
|
104
|
136
|
162
|
113
|
89
|
89
|
|
| Accounts Receivables |
40
|
44
|
35
|
44
|
25
|
43
|
62
|
90
|
86
|
69
|
69
|
|
| Other Receivables |
35
|
13
|
12
|
12
|
19
|
61
|
74
|
71
|
27
|
21
|
20
|
|
| Inventory |
86
|
67
|
63
|
80
|
114
|
115
|
148
|
192
|
191
|
201
|
237
|
|
| Other Current Assets |
4
|
5
|
2
|
129
|
176
|
7
|
14
|
28
|
43
|
11
|
12
|
|
| Total Current Assets |
235
|
269
|
251
|
446
|
474
|
310
|
351
|
440
|
411
|
408
|
493
|
|
| PP&E Net |
175
|
186
|
181
|
182
|
280
|
654
|
757
|
797
|
814
|
714
|
666
|
|
| PP&E Gross |
0
|
186
|
181
|
182
|
280
|
654
|
757
|
797
|
814
|
714
|
666
|
|
| Accumulated Depreciation |
0
|
94
|
111
|
132
|
150
|
175
|
192
|
249
|
321
|
430
|
497
|
|
| Intangible Assets |
18
|
18
|
17
|
17
|
38
|
36
|
37
|
37
|
36
|
35
|
33
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
87
|
65
|
93
|
74
|
100
|
101
|
|
| Other Long-Term Assets |
3
|
3
|
2
|
4
|
9
|
12
|
22
|
33
|
55
|
68
|
71
|
|
| Total Assets |
432
N/A
|
476
+10%
|
451
-5%
|
649
+44%
|
801
+23%
|
1 099
+37%
|
1 232
+12%
|
1 400
+14%
|
1 389
-1%
|
1 325
-5%
|
1 365
+3%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
28
|
27
|
22
|
24
|
22
|
111
|
90
|
70
|
124
|
67
|
99
|
|
| Accrued Liabilities |
4
|
4
|
7
|
5
|
10
|
8
|
7
|
9
|
11
|
11
|
15
|
|
| Short-Term Debt |
155
|
177
|
135
|
13
|
16
|
195
|
207
|
305
|
228
|
292
|
300
|
|
| Current Portion of Long-Term Debt |
0
|
5
|
0
|
0
|
0
|
0
|
40
|
185
|
26
|
91
|
136
|
|
| Other Current Liabilities |
9
|
5
|
5
|
40
|
48
|
7
|
15
|
18
|
20
|
17
|
31
|
|
| Total Current Liabilities |
197
|
218
|
168
|
82
|
96
|
321
|
359
|
586
|
410
|
477
|
581
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
110
|
40
|
212
|
148
|
91
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
|
| Other Liabilities |
5
|
4
|
4
|
4
|
4
|
3
|
3
|
7
|
7
|
7
|
8
|
|
| Total Liabilities |
201
N/A
|
223
+11%
|
172
-23%
|
85
-50%
|
99
+16%
|
325
+228%
|
472
+45%
|
633
+34%
|
632
0%
|
632
0%
|
683
+8%
|
|
| Equity | ||||||||||||
| Common Stock |
90
|
90
|
90
|
123
|
124
|
235
|
235
|
235
|
235
|
235
|
235
|
|
| Retained Earnings |
59
|
82
|
107
|
137
|
250
|
315
|
319
|
317
|
321
|
233
|
194
|
|
| Additional Paid In Capital |
81
|
81
|
81
|
331
|
344
|
236
|
236
|
236
|
236
|
236
|
236
|
|
| Treasury Stock |
0
|
0
|
0
|
28
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
11
|
29
|
21
|
34
|
11
|
16
|
|
| Total Equity |
230
N/A
|
253
+10%
|
279
+10%
|
564
+102%
|
702
+25%
|
774
+10%
|
760
-2%
|
766
+1%
|
757
-1%
|
693
-8%
|
681
-2%
|
|
| Total Liabilities & Equity |
432
N/A
|
476
+10%
|
451
-5%
|
649
+44%
|
801
+23%
|
1 099
+37%
|
1 232
+12%
|
1 400
+14%
|
1 389
-1%
|
1 325
-5%
|
1 365
+3%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
171
|
171
|
171
|
234
|
235
|
235
|
235
|
235
|
235
|
235
|
235
|
|