Jiangsu JieJie Microelectronics Co Ltd
SZSE:300623
Intrinsic Value
The intrinsic value of one Jiangsu JieJie Microelectronics Co Ltd stock under the Base Case scenario is 27.19 CNY. Compared to the current market price of 31.25 CNY, Jiangsu JieJie Microelectronics Co Ltd is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jiangsu JieJie Microelectronics Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jiangsu JieJie Microelectronics Co Ltd
Balance Sheet Decomposition
Jiangsu JieJie Microelectronics Co Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 766.9m |
Receivables | 970.9m |
Other Current Assets | 682.3m |
Non-Current Assets | 5.4B |
Long-Term Investments | 2.3m |
PP&E | 5.1B |
Intangibles | 134.7m |
Other Non-Current Assets | 141.1m |
Free Cash Flow Analysis
Jiangsu JieJie Microelectronics Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu JieJie Microelectronics Co Ltd
Revenue
|
2.7B
CNY
|
Cost of Revenue
|
-1.7B
CNY
|
Gross Profit
|
970.9m
CNY
|
Operating Expenses
|
-492.3m
CNY
|
Operating Income
|
478.5m
CNY
|
Other Expenses
|
-69.3m
CNY
|
Net Income
|
409.2m
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu JieJie Microelectronics Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu JieJie Microelectronics Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu JieJie Microelectronics Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu JieJie Microelectronics Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu JieJie Microelectronics Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu JieJie Microelectronics Co Ltd is 31.62 CNY with a low forecast of 31.31 CNY and a high forecast of 32.55 CNY.
Dividends
Current shareholder yield for Jiangsu JieJie Microelectronics Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jiangsu JieJie Microelectronics Co Ltd stock under the Base Case scenario is 27.19 CNY.
Compared to the current market price of 31.25 CNY, Jiangsu JieJie Microelectronics Co Ltd is Overvalued by 13%.