Winner Technology Co Inc
SZSE:300609
Cash Flow Statement
Cash Flow Statement
Winner Technology Co Inc
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(25)
|
(17)
|
(21)
|
(16)
|
(18)
|
(18)
|
(18)
|
(21)
|
(23)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(16)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(4)
|
(1)
|
(5)
|
(2)
|
(7)
|
(12)
|
(10)
|
(16)
|
(21)
|
(20)
|
(21)
|
(18)
|
(13)
|
(13)
|
(12)
|
|
| Change in Working Capital |
(92)
|
(65)
|
(68)
|
(80)
|
(77)
|
(81)
|
(94)
|
(89)
|
(101)
|
(106)
|
(106)
|
(128)
|
(140)
|
(144)
|
(144)
|
(135)
|
(126)
|
(126)
|
(135)
|
(146)
|
(153)
|
(167)
|
(155)
|
(156)
|
(158)
|
(153)
|
(159)
|
(143)
|
(154)
|
(153)
|
(165)
|
(174)
|
(163)
|
(168)
|
(155)
|
(142)
|
(153)
|
(144)
|
|
| Cash from Operating Activities |
11
N/A
|
8
-26%
|
49
+483%
|
58
+19%
|
55
-6%
|
85
+57%
|
50
-41%
|
54
+7%
|
50
-6%
|
37
-27%
|
21
-42%
|
10
-55%
|
8
-17%
|
24
+205%
|
68
+180%
|
51
-26%
|
42
-17%
|
39
-8%
|
10
-73%
|
20
+90%
|
14
-30%
|
4
-68%
|
56
+1 150%
|
54
-3%
|
32
-41%
|
21
-35%
|
(1)
N/A
|
4
N/A
|
18
+365%
|
56
+210%
|
57
+1%
|
26
-54%
|
29
+12%
|
11
-64%
|
41
+280%
|
67
+65%
|
72
+7%
|
47
-35%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(74)
|
(78)
|
(128)
|
(143)
|
(85)
|
(95)
|
(54)
|
(142)
|
(146)
|
(238)
|
(231)
|
(138)
|
(137)
|
(51)
|
(64)
|
(64)
|
(58)
|
(49)
|
(39)
|
(30)
|
(24)
|
(145)
|
(141)
|
(162)
|
(163)
|
(35)
|
(41)
|
(19)
|
(16)
|
|
| Other Items |
(10)
|
(6)
|
(6)
|
(82)
|
(133)
|
(145)
|
(322)
|
(170)
|
(85)
|
(72)
|
267
|
188
|
147
|
146
|
(26)
|
(33)
|
(459)
|
(488)
|
(153)
|
(102)
|
340
|
530
|
73
|
34
|
(22)
|
(182)
|
(49)
|
(45)
|
55
|
(5)
|
102
|
121
|
70
|
133
|
0
|
(58)
|
(51)
|
(52)
|
|
| Cash from Investing Activities |
(13)
N/A
|
(9)
+34%
|
(8)
+7%
|
(84)
-942%
|
(136)
-62%
|
(148)
-9%
|
(325)
-120%
|
(172)
+47%
|
(88)
+49%
|
(146)
-66%
|
189
N/A
|
59
-69%
|
4
-93%
|
61
+1 424%
|
(120)
N/A
|
(88)
+27%
|
(601)
-585%
|
(633)
-5%
|
(391)
+38%
|
(333)
+15%
|
202
N/A
|
393
+95%
|
22
-94%
|
(30)
N/A
|
(86)
-193%
|
(240)
-178%
|
(99)
+59%
|
(84)
+15%
|
26
N/A
|
(30)
N/A
|
(43)
-45%
|
(19)
+55%
|
(92)
-375%
|
(30)
+68%
|
(35)
-19%
|
(99)
-182%
|
(71)
+28%
|
(69)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
8
|
0
|
(7)
|
(5)
|
(5)
|
0
|
(2)
|
(1)
|
(1)
|
3
|
8
|
12
|
9
|
4
|
(2)
|
16
|
21
|
24
|
27
|
(25)
|
(26)
|
16
|
10
|
37
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
0
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(1)
|
(31)
|
(31)
|
(31)
|
(31)
|
(0)
|
(0)
|
(0)
|
(35)
|
(36)
|
(36)
|
(36)
|
(2)
|
(7)
|
(8)
|
(9)
|
(33)
|
(26)
|
(25)
|
(25)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
178
|
176
|
176
|
196
|
0
|
0
|
21
|
(3)
|
(31)
|
(33)
|
(35)
|
(26)
|
7
|
631
|
629
|
572
|
506
|
(115)
|
(113)
|
(41)
|
20
|
15
|
7
|
(20)
|
(15)
|
(12)
|
24
|
63
|
70
|
71
|
44
|
(6)
|
(5)
|
(6)
|
(7)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
178
N/A
|
156
-12%
|
156
0%
|
176
+13%
|
0
N/A
|
(5)
N/A
|
(4)
+3%
|
(28)
-540%
|
(56)
-99%
|
(49)
+13%
|
(52)
-7%
|
(43)
+16%
|
(11)
+75%
|
623
N/A
|
593
-5%
|
536
-10%
|
470
-12%
|
(148)
N/A
|
(114)
+23%
|
(43)
+63%
|
23
N/A
|
(12)
N/A
|
(16)
-32%
|
(39)
-140%
|
(47)
-21%
|
(15)
+68%
|
33
N/A
|
83
+151%
|
85
+3%
|
65
-24%
|
(8)
N/A
|
(57)
-592%
|
(13)
+77%
|
3
N/A
|
28
+783%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(0)
+85%
|
41
N/A
|
152
+270%
|
75
-51%
|
94
+25%
|
(98)
N/A
|
(120)
-22%
|
(42)
+65%
|
(113)
-169%
|
183
N/A
|
13
-93%
|
(36)
N/A
|
34
N/A
|
(95)
N/A
|
(48)
+50%
|
65
N/A
|
(2)
N/A
|
155
N/A
|
157
+1%
|
67
-57%
|
283
+324%
|
35
-87%
|
47
+34%
|
(67)
N/A
|
(235)
-253%
|
(138)
+41%
|
(127)
+8%
|
29
N/A
|
60
+105%
|
96
+61%
|
93
-4%
|
2
-98%
|
(27)
N/A
|
(51)
-88%
|
(45)
+12%
|
4
N/A
|
7
+70%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
6
-32%
|
47
+686%
|
56
+19%
|
52
-8%
|
83
+59%
|
48
-42%
|
52
+8%
|
48
-8%
|
(37)
N/A
|
(56)
-53%
|
(119)
-110%
|
(135)
-14%
|
(60)
+55%
|
(27)
+56%
|
(4)
+86%
|
(100)
-2 592%
|
(107)
-7%
|
(228)
-113%
|
(211)
+7%
|
(124)
+41%
|
(132)
-7%
|
5
N/A
|
(10)
N/A
|
(33)
-235%
|
(37)
-15%
|
(50)
-35%
|
(35)
+31%
|
(11)
+67%
|
32
N/A
|
(89)
N/A
|
(114)
-29%
|
(133)
-16%
|
(152)
-15%
|
5
N/A
|
26
+388%
|
52
+98%
|
31
-41%
|
|