HengFeng Information Technology Co Ltd
SZSE:300605
Cash Flow Statement
Cash Flow Statement
HengFeng Information Technology Co Ltd
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(23)
|
(17)
|
(14)
|
(14)
|
(12)
|
(11)
|
(11)
|
(10)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(15)
|
(19)
|
(16)
|
(13)
|
(15)
|
(9)
|
(9)
|
(9)
|
(10)
|
(8)
|
(7)
|
(1)
|
0
|
(2)
|
0
|
(6)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
|
| Change in Working Capital |
(69)
|
(48)
|
(45)
|
(39)
|
(52)
|
(53)
|
(57)
|
(57)
|
(57)
|
(69)
|
(70)
|
(83)
|
(93)
|
(93)
|
(97)
|
(101)
|
(92)
|
(83)
|
(88)
|
(82)
|
(85)
|
(98)
|
(98)
|
(105)
|
(104)
|
(116)
|
(102)
|
(108)
|
(117)
|
(109)
|
(100)
|
(90)
|
(108)
|
(102)
|
(117)
|
(113)
|
(88)
|
(98)
|
|
| Cash from Operating Activities |
21
N/A
|
25
+18%
|
(0)
N/A
|
(20)
-8 430%
|
(42)
-114%
|
(63)
-51%
|
(75)
-19%
|
(27)
+64%
|
(57)
-110%
|
(51)
+10%
|
91
N/A
|
(6)
N/A
|
18
N/A
|
8
-54%
|
(36)
N/A
|
4
N/A
|
(6)
N/A
|
8
N/A
|
(30)
N/A
|
(25)
+16%
|
(5)
+81%
|
(28)
-497%
|
(65)
-136%
|
(88)
-34%
|
(58)
+34%
|
(16)
+72%
|
4
N/A
|
(16)
N/A
|
(67)
-326%
|
(60)
+10%
|
(48)
+20%
|
14
N/A
|
8
-43%
|
(31)
N/A
|
(59)
-92%
|
(17)
+72%
|
14
N/A
|
77
+457%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(12)
|
(13)
|
(14)
|
(10)
|
(10)
|
(12)
|
(12)
|
(6)
|
(5)
|
(9)
|
(10)
|
(9)
|
(9)
|
(5)
|
(3)
|
(27)
|
(27)
|
(45)
|
(45)
|
(23)
|
(23)
|
(6)
|
(7)
|
(20)
|
(48)
|
(49)
|
(73)
|
(74)
|
(49)
|
(68)
|
(50)
|
(45)
|
(47)
|
(42)
|
(34)
|
(26)
|
(21)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(4)
|
(12)
|
(12)
|
(12)
|
(2)
|
5
|
5
|
5
|
2
|
(28)
|
(27)
|
(59)
|
(72)
|
32
|
32
|
38
|
19
|
0
|
0
|
25
|
|
| Cash from Investing Activities |
(15)
N/A
|
(12)
+17%
|
(13)
-9%
|
(14)
-1%
|
(10)
+28%
|
(10)
-4%
|
(14)
-35%
|
(13)
+3%
|
(9)
+36%
|
(8)
+9%
|
(10)
-25%
|
(11)
-17%
|
(9)
+22%
|
(10)
-12%
|
(5)
+47%
|
(3)
+46%
|
(26)
-818%
|
(26)
+1%
|
(49)
-88%
|
(57)
-16%
|
(35)
+38%
|
(35)
+2%
|
(8)
+78%
|
(2)
+75%
|
(15)
-667%
|
(43)
-198%
|
(47)
-8%
|
(101)
-116%
|
(101)
+0%
|
(108)
-7%
|
(140)
-30%
|
(18)
+87%
|
(14)
+26%
|
(9)
+37%
|
(23)
-175%
|
(34)
-46%
|
(26)
+25%
|
4
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
8
|
(3)
|
1
|
(17)
|
(13)
|
(17)
|
(18)
|
0
|
15
|
24
|
0
|
0
|
0
|
0
|
10
|
25
|
40
|
35
|
35
|
15
|
33
|
78
|
82
|
97
|
103
|
81
|
76
|
266
|
216
|
197
|
221
|
(8)
|
(6)
|
54
|
52
|
100
|
72
|
(43)
|
|
| Cash Paid for Dividends |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
0
|
(4)
|
(5)
|
(6)
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(17)
|
(14)
|
(15)
|
(15)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(10)
|
|
| Other |
(13)
|
(8)
|
2
|
185
|
183
|
181
|
170
|
0
|
(4)
|
(1)
|
9
|
10
|
4
|
6
|
0
|
2
|
(4)
|
(1)
|
4
|
3
|
1
|
(11)
|
(7)
|
(9)
|
(3)
|
(9)
|
(13)
|
(6)
|
(1)
|
6
|
5
|
1
|
(4)
|
(2)
|
(7)
|
(6)
|
(7)
|
(2)
|
|
| Cash from Financing Activities |
(7)
N/A
|
(12)
-80%
|
1
N/A
|
167
+13 683%
|
170
+2%
|
160
-6%
|
147
-8%
|
0
N/A
|
7
N/A
|
18
+135%
|
3
-83%
|
4
+45%
|
(17)
N/A
|
(25)
-45%
|
3
N/A
|
20
+466%
|
29
+46%
|
25
-13%
|
30
+19%
|
8
-73%
|
22
+178%
|
56
+151%
|
64
+13%
|
76
+19%
|
83
+9%
|
58
-29%
|
48
-17%
|
245
+409%
|
205
-16%
|
189
-8%
|
213
+13%
|
(20)
N/A
|
(22)
-10%
|
40
N/A
|
30
-24%
|
79
+159%
|
49
-38%
|
(55)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(12)
N/A
|
134
N/A
|
118
-12%
|
86
-27%
|
59
-32%
|
(56)
N/A
|
(58)
-3%
|
(41)
+29%
|
84
N/A
|
(13)
N/A
|
(8)
+36%
|
(27)
-219%
|
(38)
-41%
|
21
N/A
|
(4)
N/A
|
6
N/A
|
(49)
N/A
|
(74)
-50%
|
(17)
+76%
|
(6)
+65%
|
(9)
-53%
|
(14)
-47%
|
10
N/A
|
(1)
N/A
|
5
N/A
|
128
+2 462%
|
37
-71%
|
22
-41%
|
26
+18%
|
(24)
N/A
|
(27)
-13%
|
0
N/A
|
(52)
N/A
|
28
N/A
|
37
+33%
|
26
-30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
12
+103%
|
(14)
N/A
|
(33)
-143%
|
(52)
-56%
|
(73)
-42%
|
(87)
-19%
|
(39)
+56%
|
(62)
-61%
|
(56)
+10%
|
82
N/A
|
(17)
N/A
|
9
N/A
|
(1)
N/A
|
(41)
-3 403%
|
1
N/A
|
(33)
N/A
|
(19)
+42%
|
(74)
-291%
|
(70)
+6%
|
(28)
+60%
|
(51)
-81%
|
(71)
-40%
|
(95)
-34%
|
(78)
+18%
|
(65)
+17%
|
(45)
+30%
|
(89)
-97%
|
(140)
-58%
|
(109)
+22%
|
(116)
-6%
|
(36)
+69%
|
(37)
-2%
|
(78)
-109%
|
(102)
-31%
|
(51)
+50%
|
(12)
+76%
|
56
N/A
|
|