H

Hangzhou Changchuan Technology Co Ltd
SZSE:300604

Watchlist Manager
Hangzhou Changchuan Technology Co Ltd
SZSE:300604
Watchlist
Price: 41.52 CNY -1.59% Market Closed
Market Cap: 26B CNY

Relative Value

The Relative Value of one Hangzhou Changchuan Technology Co Ltd stock under the Base Case scenario is 86.8 CNY. Compared to the current market price of 41.52 CNY, Hangzhou Changchuan Technology Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
86.8 CNY
Undervaluation 52%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
19
Median 3Y
10.6
Median 5Y
10.4
Industry
3
Forward
7.8
vs History
84
vs Industry
14
Median 3Y
88.1
Median 5Y
92.8
Industry
25.1
Forward
48.2
vs History
34
vs Industry
10
Median 3Y
-28.5
Median 5Y
-34.8
Industry
15.9
vs History
17
vs Industry
8
Median 3Y
-84
Median 5Y
-84
Industry
21.1
vs History
53
vs Industry
8
Median 3Y
9.3
Median 5Y
8.4
Industry
2.1
vs History
69
vs Industry
17
Median 3Y
10.8
Median 5Y
10.5
Industry
2.9
Forward
7.9
vs History
76
vs Industry
30
Median 3Y
19.8
Median 5Y
19.2
Industry
9.7
vs History
74
vs Industry
11
Median 3Y
86
Median 5Y
88.9
Industry
14.8
Forward
35.3
vs History
74
vs Industry
14
Median 3Y
86
Median 5Y
88.9
Industry
19.6
Forward
89.1
vs History
34
vs Industry
9
Median 3Y
-29.9
Median 5Y
-33.8
Industry
15.1
vs History
6
vs Industry
2
Median 3Y
-47.6
Median 5Y
-65.9
Industry
18.5
vs History
55
vs Industry
18
Median 3Y
7.6
Median 5Y
5.8
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Hangzhou Changchuan Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Changchuan Technology Co Ltd
SZSE:300604
26B CNY 8.4 64.9 58 58
US
Brooks Automation Inc
LSE:0HQ1
316B USD 486.5 -1 953.2 10 987.3 -5 415.9
NL
ASML Holding NV
AEX:ASML
246B EUR 8.7 32.5 23.9 26.3
US
Applied Materials Inc
NASDAQ:AMAT
119.6B USD 4.3 18.9 13.7 14.4
US
Lam Research Corp
NASDAQ:LRCX
93.3B USD 5.8 21.7 17.8 19.1
US
KLA Corp
NASDAQ:KLAC
89.6B USD 8.3 27.9 19.4 21.2
JP
Tokyo Electron Ltd
TSE:8035
9.9T JPY 4.3 18.8 13.4 14.5
JP
Advantest Corp
TSE:6857
5.2T JPY 7.5 37.8 23.8 27.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
221.7B CNY 8 40.5 35 35
JP
Disco Corp
TSE:6146
3.5T JPY 9.4 29.3 19 20.3
NL
ASM International NV
AEX:ASM
21.2B EUR 7.2 30.9 20.7 25.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou Changchuan Technology Co Ltd
SZSE:300604
Average EV/EBIT: 26.2
58
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 415.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
17%
1.1
US
KLA Corp
NASDAQ:KLAC
21.2
15%
1.4
JP
Tokyo Electron Ltd
TSE:8035
14.5
N/A N/A
JP
Advantest Corp
TSE:6857
27.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
35
34%
1
JP
Disco Corp
TSE:6146
20.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.8
24%
1.1