S

Shenzhen FRD Science & Technology Co Ltd
SZSE:300602

Watchlist Manager
Shenzhen FRD Science & Technology Co Ltd
SZSE:300602
Watchlist
Price: 19.17 CNY -4.15% Market Closed
Market Cap: 11.1B CNY
Have any thoughts about
Shenzhen FRD Science & Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen FRD Science & Technology Co Ltd

Revenue
4.9B CNY
Cost of Revenue
-4B CNY
Gross Profit
893m CNY
Operating Expenses
-682.3m CNY
Operating Income
210.8m CNY
Other Expenses
-52.9m CNY
Net Income
157.8m CNY

Income Statement
Shenzhen FRD Science & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
713
N/A
766
+7%
843
+10%
896
+6%
951
+6%
1 015
+7%
1 036
+2%
1 060
+2%
1 115
+5%
1 203
+8%
1 326
+10%
1 449
+9%
1 684
+16%
2 094
+24%
2 615
+25%
2 827
+8%
3 178
+12%
3 181
+0%
2 929
-8%
2 977
+2%
2 664
-11%
2 703
+1%
3 058
+13%
3 185
+4%
3 573
+12%
3 842
+8%
4 125
+7%
4 144
+0%
4 180
+1%
4 239
+1%
4 346
+3%
4 555
+5%
4 737
+4%
4 856
+3%
Gross Profit
Cost of Revenue
(480)
(524)
(589)
(653)
(711)
(755)
(759)
(768)
(790)
(845)
(923)
(1 012)
(1 165)
(1 472)
(1 850)
(2 050)
(2 332)
(2 373)
(2 257)
(2 311)
(2 147)
(2 255)
(2 599)
(2 761)
(3 116)
(3 308)
(3 460)
(3 424)
(3 397)
(3 419)
(3 556)
(3 695)
(3 854)
(3 963)
Gross Profit
233
N/A
242
+4%
254
+5%
243
-4%
240
-1%
260
+8%
277
+7%
292
+5%
326
+11%
358
+10%
403
+13%
437
+8%
519
+19%
622
+20%
766
+23%
777
+1%
846
+9%
809
-4%
672
-17%
666
-1%
517
-22%
448
-13%
459
+2%
424
-8%
457
+8%
533
+17%
665
+25%
720
+8%
783
+9%
820
+5%
790
-4%
860
+9%
883
+3%
893
+1%
Operating Income
Operating Expenses
(106)
(112)
(128)
(130)
(131)
(136)
(143)
(136)
(152)
(175)
(220)
(248)
(227)
(275)
(348)
(377)
(445)
(441)
(391)
(426)
(390)
(421)
(381)
(554)
(649)
(682)
(640)
(679)
(701)
(702)
(651)
(692)
(676)
(682)
Selling, General & Administrative
(105)
(111)
(83)
(119)
(122)
(125)
(93)
(92)
(105)
(110)
(167)
(181)
(194)
(230)
(275)
(277)
(311)
(308)
(250)
(299)
(267)
(285)
(339)
(371)
(401)
(426)
(419)
(413)
(424)
(420)
(428)
(449)
(433)
(427)
Research & Development
0
0
(43)
0
0
0
(49)
0
0
(67)
(65)
(59)
(88)
(106)
(123)
(147)
(166)
(182)
(193)
(211)
(208)
(206)
(191)
(210)
(234)
(249)
(236)
(249)
(241)
(234)
(219)
(228)
(231)
(242)
Depreciation & Amortization
0
0
(2)
0
0
0
(4)
0
0
0
(6)
0
0
0
(23)
0
0
0
(38)
0
0
0
(48)
0
0
0
(55)
0
0
0
(58)
0
0
0
Other Operating Expenses
0
(2)
(0)
(11)
(9)
(11)
4
(44)
(46)
2
18
(8)
55
61
73
47
31
49
90
84
85
70
197
27
(14)
(8)
69
(17)
(36)
(47)
54
(16)
(11)
(13)
Operating Income
127
N/A
130
+2%
126
-2%
114
-10%
109
-4%
124
+14%
134
+8%
156
+17%
174
+11%
183
+5%
183
0%
189
+4%
291
+54%
347
+19%
418
+21%
400
-4%
401
+0%
368
-8%
282
-23%
240
-15%
127
-47%
27
-79%
78
+191%
(130)
N/A
(192)
-47%
(149)
+22%
24
N/A
41
+70%
82
+98%
118
+44%
139
+18%
168
+21%
207
+24%
211
+2%
Pre-Tax Income
Interest Income Expense
6
5
9
8
4
(1)
(7)
(9)
(1)
7
9
10
6
4
(3)
(5)
(9)
(25)
(35)
(36)
(42)
47
(36)
49
67
3
(11)
5
6
(11)
(46)
(22)
(45)
(57)
Non-Reccuring Items
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
(0)
(20)
0
3
3
(26)
4
0
(2)
(69)
(4)
(3)
(1)
26
0
(1)
(1)
(1)
(2)
(2)
(2)
Gain/Loss on Disposition of Assets
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
5
3
5
3
2
0
(1)
(2)
(3)
(0)
(2)
(1)
11
15
15
16
5
3
3
2
2
3
0
(2)
(4)
2
(6)
(4)
(2)
(1)
0
(1)
(2)
Pre-Tax Income
138
N/A
139
+1%
139
0%
126
-9%
115
-8%
125
+8%
126
+1%
147
+16%
171
+17%
187
+9%
189
+1%
197
+4%
296
+50%
361
+22%
411
+14%
411
+0%
411
+0%
351
-15%
225
-36%
210
-6%
86
-59%
74
-14%
(24)
N/A
(86)
-259%
(130)
-52%
(150)
-15%
41
N/A
41
0%
83
+103%
104
+25%
90
-13%
144
+59%
159
+11%
150
-6%
Net Income
Tax Provision
(24)
(26)
(19)
(15)
(12)
(12)
(16)
(21)
(26)
(25)
(23)
(22)
(39)
(48)
(58)
(59)
(45)
(41)
(18)
(18)
(9)
5
(3)
8
10
15
33
31
37
18
(12)
(21)
(30)
(20)
Income from Continuing Operations
114
113
120
111
104
113
110
126
145
162
166
175
257
313
353
352
366
310
207
193
77
79
(27)
(77)
(121)
(136)
75
72
120
122
79
123
130
130
Income to Minority Interest
(4)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
(3)
(4)
(4)
(5)
(9)
(12)
(2)
2
0
5
2
9
33
49
57
54
42
24
22
17
17
22
25
29
26
28
Net Income (Common)
110
N/A
110
+0%
116
+5%
107
-7%
101
-6%
111
+9%
108
-2%
124
+15%
142
+15%
159
+11%
163
+3%
171
+5%
248
+45%
301
+21%
351
+16%
353
+1%
366
+3%
315
-14%
209
-34%
201
-4%
110
-45%
128
+17%
30
-77%
(23)
N/A
(78)
-242%
(111)
-42%
96
N/A
89
-8%
137
+54%
144
+5%
103
-28%
152
+47%
156
+2%
158
+1%
EPS (Diluted)
0.31
N/A
0.31
N/A
0.33
+6%
0.25
-24%
0.22
-12%
0.23
+5%
0.23
N/A
0.26
+13%
0.3
+15%
0.34
+13%
0.34
N/A
0.36
+6%
0.53
+47%
0.64
+21%
0.73
+14%
0.75
+3%
0.76
+1%
0.64
-16%
0.42
-34%
0.4
-5%
0.21
-48%
0.25
+19%
0.06
-76%
-0.06
N/A
-0.12
-100%
-0.22
-83%
0.19
N/A
0.19
N/A
0.24
+26%
0.24
N/A
0.19
-21%
0.25
+32%
0.26
+4%
0.26
N/A

See Also

Discover More