
Shenzhen Kangtai Biological Products Co Ltd
SZSE:300601

Intrinsic Value
The intrinsic value of one
Shenzhen Kangtai Biological Products Co Ltd
stock under the Base Case scenario is
16.57
CNY.
Compared to the current market price of 15.82 CNY,
Shenzhen Kangtai Biological Products Co Ltd
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhen Kangtai Biological Products Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shenzhen Kangtai Biological Products Co Ltd
Balance Sheet Decomposition
Shenzhen Kangtai Biological Products Co Ltd
Current Assets | 5.9B |
Cash & Short-Term Investments | 310.7m |
Receivables | 2.9B |
Other Current Assets | 2.7B |
Non-Current Assets | 8.7B |
Long-Term Investments | 489.7m |
PP&E | 5.6B |
Intangibles | 526.8m |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Shenzhen Kangtai Biological Products Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Kangtai Biological Products Co Ltd
Revenue
|
3B
CNY
|
Cost of Revenue
|
-555.8m
CNY
|
Gross Profit
|
2.5B
CNY
|
Operating Expenses
|
-1.9B
CNY
|
Operating Income
|
539.3m
CNY
|
Other Expenses
|
-23.9m
CNY
|
Net Income
|
515.3m
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Kangtai Biological Products Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhen Kangtai Biological Products Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Kangtai Biological Products Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhen Kangtai Biological Products Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Kangtai Biological Products Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhen Kangtai Biological Products Co Ltd
is 21.22 CNY
with a low forecast of 10.92 CNY and a high forecast of 35.37 CNY.
Dividends
Current shareholder yield for Shenzhen Kangtai Biological Products Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhen Kangtai Biological Products Co Ltd
stock under the Base Case scenario is
16.57
CNY.
Compared to the current market price of 15.82 CNY,
Shenzhen Kangtai Biological Products Co Ltd
is
Undervalued by 5%.