Wuxi Best Precision Machinery Co Ltd
SZSE:300580

Watchlist Manager
Wuxi Best Precision Machinery Co Ltd Logo
Wuxi Best Precision Machinery Co Ltd
SZSE:300580
Watchlist
Price: 19.08 CNY -9.66%
Market Cap: 9.5B CNY
Have any thoughts about
Wuxi Best Precision Machinery Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuxi Best Precision Machinery Co Ltd

Revenue
1.4B CNY
Cost of Revenue
-917.5m CNY
Gross Profit
461.2m CNY
Operating Expenses
-164.8m CNY
Operating Income
296.4m CNY
Other Expenses
-18m CNY
Net Income
278.4m CNY

Income Statement
Wuxi Best Precision Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
541
N/A
547
+1%
565
+3%
582
+3%
640
+10%
671
+5%
703
+5%
727
+3%
716
-1%
745
+4%
746
+0%
766
+3%
775
+1%
802
+3%
807
+1%
803
-1%
909
+13%
931
+2%
1 019
+9%
1 081
+6%
1 035
-4%
1 057
+2%
1 040
-2%
1 031
-1%
1 075
+4%
1 097
+2%
1 151
+5%
1 241
+8%
1 310
+6%
1 343
+3%
1 378
+3%
1 407
+2%
1 379
-2%
Gross Profit
Cost of Revenue
(314)
(314)
(328)
(348)
(392)
(417)
(449)
(462)
(449)
(450)
(460)
(469)
(473)
(491)
(502)
(508)
(587)
(598)
(661)
(703)
(675)
(695)
(705)
(704)
(730)
(731)
(777)
(825)
(869)
(883)
(902)
(931)
(917)
Gross Profit
227
N/A
233
+3%
238
+2%
234
-1%
248
+6%
254
+2%
254
+0%
266
+4%
267
+1%
295
+10%
286
-3%
297
+4%
302
+2%
311
+3%
305
-2%
295
-3%
322
+9%
334
+4%
358
+7%
378
+5%
360
-5%
362
+0%
335
-7%
327
-3%
344
+5%
366
+6%
374
+2%
416
+11%
441
+6%
460
+4%
475
+3%
476
+0%
461
-3%
Operating Income
Operating Expenses
(109)
(110)
(109)
(97)
(96)
(101)
(96)
(106)
(110)
(126)
(116)
(121)
(122)
(130)
(127)
(124)
(127)
(134)
(126)
(129)
(127)
(149)
(146)
(138)
(134)
(157)
(149)
(162)
(172)
(170)
(167)
(172)
(165)
Selling, General & Administrative
(87)
(77)
(87)
(86)
(89)
(75)
(100)
(103)
(107)
(90)
(93)
(88)
(89)
(93)
(91)
(90)
(92)
(90)
(95)
(98)
(99)
(113)
(117)
(115)
(116)
(117)
(120)
(128)
(128)
(120)
(121)
(120)
(119)
Research & Development
(15)
(25)
0
0
(16)
(27)
0
0
(6)
(26)
(29)
(38)
(39)
(31)
(40)
(43)
(44)
(39)
(47)
(44)
(46)
(41)
(49)
(49)
(49)
(53)
(56)
(61)
(64)
(60)
(78)
(79)
(81)
Depreciation & Amortization
(4)
(8)
0
0
0
(8)
0
0
0
(17)
0
0
0
(17)
0
0
0
(16)
0
0
0
(16)
0
0
0
(16)
0
0
0
(26)
0
0
0
Other Operating Expenses
(4)
(0)
(22)
(11)
12
10
4
(3)
3
6
6
5
6
11
4
9
10
12
15
13
18
21
21
26
31
29
27
27
20
37
32
27
35
Operating Income
118
N/A
123
+5%
128
+4%
137
+7%
152
+11%
153
+1%
158
+3%
160
+1%
157
-1%
168
+7%
170
+1%
176
+3%
180
+2%
181
+1%
179
-1%
172
-4%
195
+13%
200
+3%
232
+16%
248
+7%
233
-6%
213
-9%
190
-11%
188
-1%
210
+11%
209
-1%
224
+7%
254
+13%
269
+6%
290
+8%
309
+6%
303
-2%
296
-2%
Pre-Tax Income
Interest Income Expense
(3)
(1)
(1)
4
6
8
7
12
16
13
13
10
8
11
13
9
5
2
4
4
9
11
8
5
11
(1)
1
10
3
9
8
9
15
Non-Reccuring Items
0
0
0
0
(2)
1
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
0
(0)
(0)
0
0
0
0
(0)
(0)
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
19
13
12
5
(3)
0
(4)
(0)
(0)
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(0)
(0)
(0)
Pre-Tax Income
133
N/A
136
+2%
140
+3%
145
+4%
154
+6%
162
+5%
162
+0%
172
+6%
174
+1%
182
+5%
183
+1%
186
+1%
188
+1%
192
+2%
191
0%
181
-5%
200
+10%
203
+1%
235
+16%
254
+8%
243
-4%
226
-7%
199
-12%
194
-2%
221
+13%
206
-7%
225
+9%
264
+18%
272
+3%
299
+10%
317
+6%
313
-1%
311
-1%
Net Income
Tax Provision
(18)
(19)
(19)
(20)
(21)
(22)
(22)
(23)
(22)
(24)
(23)
(23)
(23)
(24)
(24)
(22)
(25)
(25)
(29)
(32)
(30)
(27)
(22)
(22)
(25)
26
22
17
16
(34)
(36)
(34)
(32)
Income from Continuing Operations
115
117
121
125
132
140
140
150
152
159
160
163
165
168
167
159
175
177
206
222
213
199
177
173
195
232
247
281
288
265
281
279
279
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(2)
(2)
(1)
(0)
Net Income (Common)
115
N/A
117
+2%
121
+3%
125
+4%
132
+6%
140
+6%
140
+1%
150
+7%
152
+2%
159
+4%
160
+1%
163
+2%
165
+2%
168
+2%
167
-1%
158
-5%
174
+10%
177
+1%
205
+16%
220
+7%
212
-4%
197
-7%
174
-11%
170
-2%
192
+13%
229
+19%
245
+7%
279
+14%
285
+2%
264
-8%
279
+6%
278
-1%
278
+0%
EPS (Diluted)
0.77
N/A
0.78
+1%
0.65
-17%
0.65
N/A
0.66
+2%
0.71
+8%
0.72
+1%
0.76
+6%
0.77
+1%
0.79
+3%
0.8
+1%
0.81
+1%
0.82
+1%
0.84
+2%
0.83
-1%
0.79
-5%
0.87
+10%
0.88
+1%
0.92
+5%
0.99
+8%
0.98
-1%
0.4
-59%
0.84
+110%
0.79
-6%
0.59
-25%
0.49
-17%
0.79
+61%
0.92
+16%
0.56
-39%
0.53
-5%
0.55
+4%
0.55
N/A
0.56
+2%

See Also

Discover More