Shenzhen Senior Technology Material Co Ltd
SZSE:300568

Watchlist Manager
Shenzhen Senior Technology Material Co Ltd Logo
Shenzhen Senior Technology Material Co Ltd
SZSE:300568
Watchlist
Price: 9.86 CNY -2.76% Market Closed
Market Cap: 13.3B CNY
Have any thoughts about
Shenzhen Senior Technology Material Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Senior Technology Material Co Ltd

Revenue
3.4B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
1.1B CNY
Operating Expenses
-527.5m CNY
Operating Income
535.4m CNY
Other Expenses
-277.2m CNY
Net Income
258.1m CNY

Income Statement
Shenzhen Senior Technology Material Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
532
N/A
506
-5%
487
-4%
499
+2%
510
+2%
521
+2%
573
+10%
592
+3%
558
-6%
584
+5%
574
-2%
619
+8%
675
+9%
600
-11%
563
-6%
588
+4%
695
+18%
967
+39%
1 264
+31%
1 456
+15%
1 670
+15%
1 861
+11%
2 103
+13%
2 364
+12%
2 639
+12%
2 880
+9%
2 881
+0%
2 903
+1%
2 998
+3%
3 013
+0%
3 063
+2%
3 310
+8%
3 408
+3%
Gross Profit
Cost of Revenue
(210)
(199)
(214)
(227)
(251)
(257)
(292)
(301)
(288)
(305)
(313)
(332)
(368)
(355)
(347)
(378)
(458)
(641)
(852)
(998)
(1 119)
(1 172)
(1 265)
(1 337)
(1 485)
(1 583)
(1 574)
(1 620)
(1 622)
(1 709)
(1 808)
(2 102)
(2 345)
Gross Profit
322
N/A
306
-5%
273
-11%
272
0%
259
-5%
264
+2%
281
+6%
292
+4%
270
-8%
279
+3%
261
-6%
287
+10%
307
+7%
245
-20%
216
-12%
210
-3%
237
+13%
326
+37%
412
+27%
458
+11%
551
+20%
689
+25%
838
+22%
1 027
+23%
1 153
+12%
1 297
+12%
1 306
+1%
1 282
-2%
1 376
+7%
1 304
-5%
1 256
-4%
1 208
-4%
1 063
-12%
Operating Income
Operating Expenses
(112)
(120)
(111)
(118)
(116)
(128)
(120)
(122)
(122)
(147)
(137)
(137)
(132)
(143)
(141)
(144)
(153)
(206)
(212)
(240)
(254)
(309)
(327)
(369)
(389)
(461)
(476)
(500)
(516)
(514)
(539)
(503)
(528)
Selling, General & Administrative
(98)
(95)
(103)
(107)
(111)
(97)
(136)
(143)
(140)
(132)
(124)
(122)
(119)
(132)
(133)
(127)
(133)
(162)
(167)
(190)
(199)
(220)
(232)
(252)
(249)
(268)
(260)
(304)
(318)
(365)
(372)
(359)
(371)
Research & Development
(11)
(21)
0
0
0
(41)
0
0
(11)
(35)
(28)
(34)
(31)
(32)
(35)
(44)
(48)
(52)
(63)
(70)
(82)
(97)
(131)
(149)
(171)
(190)
(227)
(250)
(264)
(221)
(246)
(243)
(242)
Depreciation & Amortization
(2)
(4)
0
0
0
(4)
0
0
0
(8)
0
0
0
(6)
0
0
0
(16)
0
0
0
(23)
0
0
0
(28)
0
0
0
(36)
0
0
0
Other Operating Expenses
(1)
(1)
(8)
(10)
(5)
14
16
20
29
28
15
18
18
27
27
27
28
24
18
21
27
31
36
32
31
24
12
53
67
108
80
99
85
Operating Income
210
N/A
186
-12%
162
-13%
154
-5%
144
-7%
136
-5%
161
+18%
170
+6%
148
-13%
132
-11%
124
-6%
150
+21%
176
+17%
102
-42%
75
-26%
66
-12%
84
+26%
120
+43%
200
+67%
218
+9%
297
+36%
380
+28%
511
+34%
658
+29%
764
+16%
835
+9%
831
-1%
782
-6%
860
+10%
790
-8%
717
-9%
705
-2%
535
-24%
Pre-Tax Income
Interest Income Expense
(16)
(14)
(12)
(14)
(16)
(23)
(28)
(21)
(15)
(8)
(12)
(23)
(32)
(40)
(38)
(31)
(29)
(20)
(38)
(52)
(65)
(62)
(53)
(33)
(1)
11
26
53
49
34
14
(31)
(59)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(3)
0
0
(0)
(26)
0
(0)
0
1
0
0
0
(1)
(0)
(0)
0
Gain/Loss on Disposition of Assets
0
(4)
0
0
(10)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
12
9
13
19
2
44
62
87
125
122
147
123
97
50
(1)
0
42
38
38
37
(1)
(41)
(40)
(40)
1
2
1
2
(106)
(107)
(106)
(107)
Pre-Tax Income
203
N/A
180
-11%
158
-12%
152
-4%
138
-10%
110
-20%
177
+61%
210
+18%
220
+5%
249
+13%
234
-6%
274
+17%
267
-3%
159
-40%
87
-45%
35
-60%
55
+56%
140
+156%
201
+44%
205
+2%
269
+32%
291
+8%
417
+44%
586
+40%
724
+24%
848
+17%
859
+1%
836
-3%
911
+9%
717
-21%
624
-13%
568
-9%
369
-35%
Net Income
Tax Provision
(30)
(27)
(24)
(24)
(24)
(22)
(38)
(44)
(46)
(46)
(43)
(46)
(39)
(29)
(15)
(11)
(23)
(38)
(53)
(53)
(44)
(5)
(19)
(33)
(43)
(100)
(98)
(85)
(91)
(123)
(111)
(119)
(111)
Income from Continuing Operations
173
153
134
129
113
88
140
166
174
203
192
228
228
130
72
24
31
102
148
151
225
285
398
552
681
748
760
751
821
594
512
450
258
Income to Minority Interest
1
2
3
4
10
19
22
23
20
20
17
13
12
6
4
12
12
20
19
10
6
(2)
(10)
(13)
(22)
(28)
(25)
(20)
(22)
(17)
(12)
(10)
0
Net Income (Common)
174
N/A
155
-11%
138
-12%
133
-3%
124
-7%
107
-14%
162
+51%
189
+17%
194
+3%
222
+15%
209
-6%
241
+15%
239
-1%
136
-43%
76
-44%
36
-53%
43
+20%
121
+181%
167
+38%
161
-3%
231
+43%
283
+23%
389
+37%
539
+39%
658
+22%
719
+9%
735
+2%
730
-1%
799
+9%
576
-28%
501
-13%
439
-12%
258
-41%
EPS (Diluted)
0.68
N/A
0.45
-34%
0.4
-11%
0.38
-5%
0.36
-5%
0.31
-14%
0.47
+52%
0.54
+15%
0.5
-7%
0.6
+20%
0.58
-3%
0.7
+21%
0.57
-19%
0.34
-40%
0.17
-50%
0.07
-59%
0.08
+14%
0.27
+238%
0.38
+41%
0.15
-61%
0.21
+40%
0.26
+24%
0.35
+35%
0.47
+34%
0.57
+21%
0.6
+5%
0.57
-5%
0.6
+5%
0.6
N/A
0.45
-25%
0.38
-16%
0.33
-13%
0.19
-42%

See Also

Discover More