B

Broadex Technologies Co Ltd
SZSE:300548

Watchlist Manager
Broadex Technologies Co Ltd
SZSE:300548
Watchlist
Price: 34.78 CNY -1.95%
Market Cap: 10B CNY
Have any thoughts about
Broadex Technologies Co Ltd?
Write Note

Relative Value

The Relative Value of one Broadex Technologies Co Ltd stock under the Base Case scenario is 35.49 CNY. Compared to the current market price of 34.78 CNY, Broadex Technologies Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
35.49 CNY
Undervaluation 2%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
27
Median 3Y
4.3
Median 5Y
4.8
Industry
2
Forward
5
vs History
vs Industry
4
Median 3Y
32.1
Median 5Y
35.8
Industry
28.7
Forward
56.6
vs History
57
vs Industry
14
Median 3Y
36.7
Median 5Y
34.4
Industry
15.5
vs History
44
vs Industry
31
Median 3Y
13.4
Median 5Y
-31.4
Industry
17.1
vs History
46
vs Industry
21
Median 3Y
3.7
Median 5Y
4.1
Industry
2.2
vs History
85
vs Industry
31
Median 3Y
3.7
Median 5Y
4.3
Industry
2
Forward
4.6
vs History
88
vs Industry
21
Median 3Y
18.4
Median 5Y
19.9
Industry
6.6
vs History
34
vs Industry
2
Median 3Y
54.1
Median 5Y
48.2
Industry
16.1
Forward
45.9
vs History
34
vs Industry
2
Median 3Y
54.1
Median 5Y
48.2
Industry
22.9
Forward
69.5
vs History
57
vs Industry
19
Median 3Y
32
Median 5Y
29.9
Industry
14
vs History
12
vs Industry
Median 3Y
-36.1
Median 5Y
-37.5
Industry
14.2
vs History
77
vs Industry
26
Median 3Y
4
Median 5Y
4.7
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Broadex Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Broadex Technologies Co Ltd
SZSE:300548
9.9B CNY 4.7 -3 132.7 91 91
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
CN
B
Broadex Technologies Co Ltd
SZSE:300548
Average P/E: 40.2
Negative Multiple: -3 132.7
203%
N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5

See Also

Discover More
Back to Top