Shenzhen Tongyi Industry Co Ltd
SZSE:300538
Balance Sheet
Balance Sheet Decomposition
Shenzhen Tongyi Industry Co Ltd
Shenzhen Tongyi Industry Co Ltd
Balance Sheet
Shenzhen Tongyi Industry Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
77
|
82
|
85
|
138
|
67
|
71
|
126
|
69
|
526
|
331
|
499
|
288
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
526
|
331
|
499
|
288
|
|
| Cash Equivalents |
77
|
82
|
85
|
138
|
67
|
71
|
126
|
69
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
21
|
0
|
4
|
|
| Total Receivables |
171
|
173
|
217
|
209
|
321
|
369
|
581
|
491
|
736
|
956
|
793
|
638
|
|
| Accounts Receivables |
144
|
165
|
150
|
167
|
195
|
262
|
464
|
447
|
591
|
730
|
645
|
489
|
|
| Other Receivables |
27
|
8
|
67
|
43
|
126
|
107
|
117
|
44
|
145
|
226
|
148
|
149
|
|
| Inventory |
37
|
29
|
40
|
38
|
70
|
71
|
55
|
59
|
129
|
118
|
144
|
219
|
|
| Other Current Assets |
4
|
17
|
11
|
123
|
91
|
62
|
41
|
113
|
268
|
90
|
131
|
144
|
|
| Total Current Assets |
290
|
301
|
353
|
509
|
549
|
573
|
827
|
732
|
1 658
|
1 516
|
1 567
|
1 293
|
|
| PP&E Net |
2
|
2
|
7
|
9
|
13
|
13
|
17
|
36
|
136
|
334
|
553
|
657
|
|
| PP&E Gross |
0
|
0
|
7
|
9
|
13
|
13
|
17
|
36
|
136
|
334
|
553
|
657
|
|
| Accumulated Depreciation |
0
|
0
|
3
|
4
|
4
|
6
|
9
|
12
|
35
|
52
|
46
|
86
|
|
| Intangible Assets |
1
|
3
|
2
|
2
|
2
|
1
|
1
|
7
|
40
|
76
|
65
|
56
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
42
|
42
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
20
|
54
|
61
|
99
|
98
|
67
|
68
|
|
| Other Long-Term Assets |
3
|
5
|
2
|
4
|
4
|
13
|
14
|
12
|
47
|
52
|
40
|
68
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
42
|
42
|
|
| Total Assets |
297
N/A
|
309
+4%
|
364
+18%
|
524
+44%
|
570
+9%
|
620
+9%
|
914
+47%
|
848
-7%
|
1 980
+134%
|
2 119
+7%
|
2 334
+10%
|
2 184
-6%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
86
|
78
|
116
|
99
|
94
|
137
|
248
|
145
|
181
|
360
|
229
|
252
|
|
| Accrued Liabilities |
7
|
5
|
5
|
9
|
11
|
10
|
11
|
11
|
31
|
30
|
42
|
31
|
|
| Short-Term Debt |
55
|
58
|
43
|
14
|
37
|
25
|
172
|
191
|
574
|
339
|
475
|
250
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
30
|
63
|
|
| Other Current Liabilities |
15
|
7
|
8
|
13
|
30
|
15
|
18
|
25
|
83
|
150
|
125
|
260
|
|
| Total Current Liabilities |
162
|
148
|
172
|
135
|
172
|
187
|
449
|
372
|
886
|
895
|
900
|
855
|
|
| Long-Term Debt |
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
53
|
173
|
338
|
356
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
9
|
11
|
14
|
15
|
15
|
18
|
14
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
| Total Liabilities |
162
N/A
|
151
-7%
|
175
+15%
|
135
-23%
|
172
+27%
|
195
+13%
|
460
+136%
|
387
-16%
|
954
+147%
|
1 084
+14%
|
1 266
+17%
|
1 227
-3%
|
|
| Equity | |||||||||||||
| Common Stock |
42
|
42
|
42
|
56
|
57
|
84
|
152
|
152
|
182
|
182
|
182
|
182
|
|
| Retained Earnings |
61
|
85
|
117
|
132
|
139
|
163
|
190
|
197
|
158
|
168
|
196
|
93
|
|
| Additional Paid In Capital |
31
|
31
|
31
|
201
|
220
|
183
|
114
|
114
|
690
|
676
|
674
|
675
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
18
|
7
|
3
|
0
|
0
|
0
|
0
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
3
|
10
|
13
|
15
|
|
| Total Equity |
134
N/A
|
158
+18%
|
190
+20%
|
389
+105%
|
398
+2%
|
425
+7%
|
454
+7%
|
461
+2%
|
1 026
+122%
|
1 035
+1%
|
1 068
+3%
|
957
-10%
|
|
| Total Liabilities & Equity |
297
N/A
|
309
+4%
|
364
+18%
|
524
+44%
|
570
+9%
|
620
+9%
|
914
+47%
|
848
-7%
|
1 980
+134%
|
2 119
+7%
|
2 334
+10%
|
2 184
-6%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
114
|
114
|
114
|
151
|
153
|
152
|
152
|
152
|
182
|
182
|
182
|
181
|
|