Jiangsu Kuangshun Photosensitivity New-Material Stock Co Ltd
SZSE:300537
Cash Flow Statement
Cash Flow Statement
Jiangsu Kuangshun Photosensitivity New-Material Stock Co Ltd
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(37)
|
(27)
|
(33)
|
(30)
|
(29)
|
(38)
|
(35)
|
(42)
|
(55)
|
(66)
|
(66)
|
(60)
|
(56)
|
(36)
|
(43)
|
(84)
|
(82)
|
(94)
|
(98)
|
(57)
|
(53)
|
(47)
|
(39)
|
(30)
|
(27)
|
(22)
|
(11)
|
(17)
|
(19)
|
(30)
|
(38)
|
(46)
|
(48)
|
(48)
|
(45)
|
(41)
|
(40)
|
(33)
|
(34)
|
|
| Change in Working Capital |
(60)
|
(50)
|
(40)
|
(60)
|
(66)
|
(68)
|
(75)
|
(90)
|
(100)
|
(138)
|
(151)
|
(105)
|
(137)
|
(134)
|
(132)
|
(232)
|
(215)
|
(210)
|
(229)
|
(182)
|
(193)
|
(194)
|
(197)
|
(192)
|
(191)
|
(186)
|
(166)
|
(142)
|
(138)
|
(115)
|
(132)
|
(115)
|
(99)
|
(134)
|
(112)
|
(125)
|
(121)
|
(96)
|
(93)
|
|
| Cash from Operating Activities |
50
N/A
|
46
-8%
|
52
+14%
|
42
-20%
|
44
+6%
|
44
-1%
|
29
-33%
|
25
-15%
|
4
-83%
|
(12)
N/A
|
(8)
+37%
|
54
N/A
|
37
-32%
|
39
+6%
|
56
+45%
|
(29)
N/A
|
37
N/A
|
37
+1%
|
37
+1%
|
88
+137%
|
38
-57%
|
71
+87%
|
37
-49%
|
44
+20%
|
56
+28%
|
69
+23%
|
96
+39%
|
82
-15%
|
85
+4%
|
21
-76%
|
13
-38%
|
26
+107%
|
4
-84%
|
(13)
N/A
|
(16)
-28%
|
(37)
-126%
|
(9)
+75%
|
54
N/A
|
66
+22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(46)
|
(46)
|
(10)
|
(26)
|
(32)
|
(31)
|
(29)
|
(29)
|
(29)
|
(41)
|
(44)
|
(43)
|
(38)
|
(42)
|
(41)
|
(21)
|
(29)
|
(10)
|
(6)
|
(26)
|
(20)
|
(48)
|
(49)
|
(54)
|
(70)
|
(70)
|
(85)
|
(102)
|
(120)
|
(95)
|
(94)
|
(59)
|
(24)
|
(27)
|
(15)
|
(18)
|
(15)
|
(13)
|
(13)
|
|
| Other Items |
0
|
2
|
0
|
(118)
|
(66)
|
(118)
|
(261)
|
(225)
|
(277)
|
(256)
|
(85)
|
(55)
|
(55)
|
(25)
|
(53)
|
12
|
13
|
(12)
|
(24)
|
(17)
|
9
|
(24)
|
2
|
(2)
|
(60)
|
13
|
15
|
(4)
|
31
|
5
|
(38)
|
(13)
|
(81)
|
45
|
18
|
(42)
|
16
|
(99)
|
(77)
|
|
| Cash from Investing Activities |
(41)
N/A
|
(44)
-6%
|
(10)
+78%
|
(144)
-1 410%
|
(98)
+32%
|
(149)
-52%
|
(290)
-95%
|
(254)
+12%
|
(306)
-20%
|
(298)
+3%
|
(130)
+56%
|
(97)
+25%
|
(93)
+4%
|
(67)
+28%
|
(93)
-38%
|
(9)
+90%
|
(16)
-75%
|
(22)
-41%
|
(31)
-39%
|
(44)
-43%
|
(11)
+74%
|
(72)
-535%
|
(47)
+34%
|
(56)
-18%
|
(131)
-132%
|
(57)
+57%
|
(70)
-23%
|
(106)
-53%
|
(90)
+16%
|
(90)
-1%
|
(132)
-46%
|
(72)
+46%
|
(105)
-46%
|
17
N/A
|
3
-82%
|
(59)
N/A
|
0
N/A
|
(112)
N/A
|
(89)
+20%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
0
|
0
|
2
|
2
|
0
|
146
|
144
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
4
|
(10)
|
(1)
|
10
|
(13)
|
39
|
29
|
44
|
39
|
9
|
9
|
(9)
|
(10)
|
(21)
|
(8)
|
(1)
|
19
|
65
|
29
|
(31)
|
19
|
(2)
|
11
|
55
|
25
|
(2)
|
(11)
|
(83)
|
(98)
|
(34)
|
9
|
66
|
60
|
|
| Cash Paid for Dividends |
(29)
|
(14)
|
(12)
|
(9)
|
0
|
(14)
|
(16)
|
(16)
|
(17)
|
(24)
|
(25)
|
(27)
|
(28)
|
(21)
|
(20)
|
(19)
|
(20)
|
(17)
|
(25)
|
(23)
|
(22)
|
(13)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Other |
0
|
0
|
199
|
198
|
0
|
198
|
305
|
303
|
303
|
305
|
(3)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
34
|
0
|
0
|
0
|
1
|
0
|
129
|
129
|
(2)
|
18
|
(4)
|
(8)
|
|
| Cash from Financing Activities |
(29)
N/A
|
(14)
+52%
|
188
N/A
|
189
+1%
|
0
N/A
|
184
N/A
|
293
+60%
|
276
-6%
|
285
+3%
|
291
+2%
|
(41)
N/A
|
11
N/A
|
(1)
N/A
|
21
N/A
|
18
-11%
|
(11)
N/A
|
(9)
+14%
|
(26)
-181%
|
(35)
-36%
|
(44)
-27%
|
(30)
+31%
|
(14)
+54%
|
13
N/A
|
59
+341%
|
23
-61%
|
(37)
N/A
|
12
N/A
|
28
+129%
|
39
+40%
|
84
+115%
|
55
-35%
|
101
+85%
|
93
-8%
|
41
-56%
|
29
-28%
|
(38)
N/A
|
24
N/A
|
204
+744%
|
191
-6%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(21)
N/A
|
(12)
+42%
|
230
N/A
|
86
-62%
|
139
+61%
|
78
-44%
|
33
-58%
|
47
+43%
|
(16)
N/A
|
(19)
-16%
|
(178)
-853%
|
(33)
+82%
|
(58)
-77%
|
(8)
+86%
|
(19)
-131%
|
(48)
-156%
|
12
N/A
|
(11)
N/A
|
(28)
-166%
|
(0)
+99%
|
(4)
-2 360%
|
(15)
-305%
|
2
N/A
|
47
+1 879%
|
(51)
N/A
|
(24)
+53%
|
39
N/A
|
3
-92%
|
35
+958%
|
14
-59%
|
(65)
N/A
|
56
N/A
|
(7)
N/A
|
45
N/A
|
16
-65%
|
(135)
N/A
|
15
N/A
|
146
+854%
|
168
+15%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
(0)
N/A
|
43
N/A
|
15
-64%
|
12
-19%
|
13
+1%
|
0
-97%
|
(4)
N/A
|
(25)
-479%
|
(54)
-118%
|
(52)
+3%
|
11
N/A
|
(1)
N/A
|
(3)
-349%
|
16
N/A
|
(50)
N/A
|
8
N/A
|
27
+252%
|
31
+13%
|
62
+101%
|
18
-71%
|
24
+32%
|
(13)
N/A
|
(10)
+20%
|
(14)
-41%
|
(1)
+92%
|
11
N/A
|
(20)
N/A
|
(35)
-74%
|
(75)
-110%
|
(82)
-9%
|
(32)
+60%
|
(20)
+40%
|
(40)
-105%
|
(31)
+22%
|
(55)
-76%
|
(24)
+56%
|
41
N/A
|
54
+29%
|
|