Eoptolink Technology Inc Ltd
SZSE:300502

Watchlist Manager
Eoptolink Technology Inc Ltd Logo
Eoptolink Technology Inc Ltd
SZSE:300502
Watchlist
Price: 128.93 CNY 5.68% Market Closed
Market Cap: 91.4B CNY
Have any thoughts about
Eoptolink Technology Inc Ltd?
Write Note

Income Statement

Earnings Waterfall
Eoptolink Technology Inc Ltd

Revenue
4.5B CNY
Cost of Revenue
-2.8B CNY
Gross Profit
1.7B CNY
Operating Expenses
-361.6m CNY
Operating Income
1.4B CNY
Other Expenses
-108m CNY
Net Income
1.3B CNY

Income Statement
Eoptolink Technology Inc Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
615
N/A
620
+1%
647
+4%
675
+4%
714
+6%
759
+6%
806
+6%
866
+8%
877
+1%
863
-2%
783
-9%
750
-4%
760
+1%
806
+6%
904
+12%
997
+10%
1 165
+17%
1 211
+4%
1 521
+26%
1 831
+20%
1 998
+9%
2 352
+18%
2 603
+11%
2 580
-1%
2 908
+13%
3 023
+4%
2 946
-3%
3 304
+12%
3 311
+0%
3 172
-4%
3 136
-1%
2 983
-5%
3 098
+4%
3 610
+17%
4 521
+25%
Gross Profit
Cost of Revenue
(450)
(458)
(479)
(494)
(534)
(561)
(597)
(651)
(679)
(678)
(638)
(623)
(639)
(625)
(662)
(695)
(783)
(784)
(958)
(1 139)
(1 306)
(1 529)
(1 716)
(1 753)
(2 028)
(2 040)
(1 992)
(2 169)
(2 225)
(2 008)
(2 050)
(2 049)
(2 155)
(2 404)
(2 786)
Gross Profit
165
N/A
162
-2%
168
+4%
181
+8%
180
-1%
198
+10%
208
+5%
216
+3%
198
-8%
185
-7%
145
-22%
127
-13%
121
-4%
181
+49%
242
+34%
302
+25%
382
+26%
427
+12%
563
+32%
692
+23%
692
+0%
823
+19%
887
+8%
827
-7%
880
+6%
983
+12%
954
-3%
1 134
+19%
1 086
-4%
1 164
+7%
1 086
-7%
934
-14%
943
+1%
1 207
+28%
1 735
+44%
Operating Income
Operating Expenses
(59)
(60)
(66)
(67)
(66)
(75)
(74)
(77)
(77)
(95)
(114)
(121)
(97)
(112)
(101)
(122)
(148)
(172)
(202)
(205)
(151)
(212)
(206)
(180)
(174)
(239)
(244)
(327)
(285)
(387)
(413)
(355)
(255)
(307)
(362)
Selling, General & Administrative
(31)
(53)
(55)
(58)
(28)
(66)
(69)
(44)
(33)
(50)
(61)
(81)
(45)
(62)
(47)
(50)
(68)
(62)
(74)
(80)
(71)
(84)
(76)
(66)
(88)
(72)
(69)
(93)
(99)
(119)
(131)
(127)
(106)
(141)
(170)
Research & Development
(23)
0
0
0
(29)
0
0
0
(45)
(12)
0
(25)
(46)
(36)
(56)
(66)
(78)
(85)
(89)
(91)
(81)
(88)
(79)
(75)
(103)
(128)
(140)
(165)
(176)
(182)
(183)
(176)
(118)
(155)
(203)
Depreciation & Amortization
(5)
0
0
0
(8)
0
0
0
(7)
0
0
0
(13)
0
0
0
(9)
0
0
0
(9)
0
0
0
(6)
0
0
0
(27)
0
0
0
(43)
0
0
Other Operating Expenses
(0)
(7)
(11)
(9)
(1)
(9)
(6)
(32)
7
(33)
(53)
(15)
8
(14)
1
(6)
6
(25)
(39)
(34)
10
(41)
(51)
(39)
22
(39)
(35)
(69)
17
(87)
(99)
(52)
12
(11)
11
Operating Income
106
N/A
102
-4%
102
0%
114
+12%
114
+0%
123
+8%
134
+9%
139
+4%
121
-13%
90
-26%
31
-66%
6
-81%
25
+317%
69
+182%
141
+104%
180
+28%
234
+30%
256
+9%
361
+41%
487
+35%
542
+11%
611
+13%
681
+11%
647
-5%
706
+9%
744
+5%
710
-4%
807
+14%
801
-1%
777
-3%
674
-13%
580
-14%
688
+19%
900
+31%
1 373
+53%
Pre-Tax Income
Interest Income Expense
(1)
(1)
0
4
6
7
6
3
1
(2)
4
12
10
8
7
6
8
14
11
1
20
21
34
47
54
35
192
277
227
222
159
72
97
130
66
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
6
6
7
7
7
4
2
5
(0)
1
1
1
1
0
0
2
2
2
2
0
1
3
3
3
3
4
4
0
(0)
(1)
(1)
4
4
3
Pre-Tax Income
111
N/A
107
-4%
108
+1%
125
+16%
128
+2%
138
+8%
144
+5%
145
+0%
128
-12%
88
-31%
36
-59%
19
-46%
36
+83%
78
+120%
148
+90%
186
+25%
244
+31%
272
+11%
374
+37%
489
+31%
562
+15%
633
+13%
717
+13%
697
-3%
763
+10%
782
+3%
907
+16%
1 088
+20%
1 028
-6%
999
-3%
832
-17%
651
-22%
789
+21%
1 033
+31%
1 442
+40%
Net Income
Tax Provision
(16)
(16)
(17)
(22)
(23)
(24)
(25)
(23)
(16)
(11)
(3)
1
(4)
(10)
(20)
(26)
(31)
(35)
(50)
(67)
(70)
(84)
(93)
(82)
(101)
(100)
(107)
(129)
(124)
(120)
(101)
(80)
(100)
(128)
(177)
Income from Continuing Operations
95
91
92
104
105
114
120
122
111
78
33
20
32
68
128
159
213
237
323
422
492
548
623
615
662
682
800
959
904
879
731
571
688
905
1 265
Net Income (Common)
95
N/A
91
-3%
92
+0%
104
+13%
105
+2%
114
+8%
120
+5%
122
+2%
111
-9%
78
-30%
33
-57%
20
-40%
32
+59%
68
+114%
128
+88%
159
+25%
213
+34%
237
+11%
323
+37%
422
+30%
492
+17%
548
+11%
623
+14%
615
-1%
662
+8%
682
+3%
800
+17%
959
+20%
904
-6%
879
-3%
731
-17%
571
-22%
688
+21%
905
+31%
1 265
+40%
EPS (Diluted)
0.28
N/A
0.27
-4%
0.2
-26%
0.22
+10%
0.25
+14%
0.25
N/A
0.26
+4%
0.26
N/A
0.24
-8%
0.16
-33%
0.06
-63%
0.03
-50%
0.07
+133%
0.14
+100%
0.27
+93%
0.34
+26%
0.46
+35%
0.5
+9%
0.69
+38%
0.91
+32%
1.07
+18%
1.08
+1%
1.24
+15%
1.21
-2%
0.94
-22%
1.35
+44%
1.58
+17%
1.35
-15%
1.28
-5%
1.23
-4%
1.04
-15%
0.77
-26%
0.97
+26%
1.26
+30%
1.77
+40%

See Also

Discover More