Wens Foodstuff Group Co Ltd
SZSE:300498

Watchlist Manager
Wens Foodstuff Group Co Ltd Logo
Wens Foodstuff Group Co Ltd
SZSE:300498
Watchlist
Price: 16.55 CNY -0.48% Market Closed
Market Cap: 110.1B CNY

Relative Value

The Relative Value of one Wens Foodstuff Group Co Ltd stock under the Base Case scenario is 31.99 CNY. Compared to the current market price of 16.55 CNY, Wens Foodstuff Group Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.99 CNY
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
30
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
Forward
1
vs History
20
vs Industry
0
Median 3Y
-6.4
Median 5Y
9.1
Industry
15.8
Forward
11.6
vs History
87
vs Industry
25
Median 3Y
12.2
Median 5Y
12.2
Industry
9.8
vs History
vs Industry
3
Median 3Y
-31.6
Median 5Y
-26.2
Industry
17.4
vs History
69
vs Industry
10
Median 3Y
3.6
Median 5Y
3.3
Industry
1.5
vs History
93
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1
Forward
1.2
vs History
47
vs Industry
5
Median 3Y
12.1
Median 5Y
10.1
Industry
4.7
vs History
23
vs Industry
1
Median 3Y
20.1
Median 5Y
9.2
Industry
9.9
Forward
8.5
vs History
23
vs Industry
2
Median 3Y
20.1
Median 5Y
9.2
Industry
12.7
Forward
11.9
vs History
76
vs Industry
24
Median 3Y
14.4
Median 5Y
14.4
Industry
10.8
vs History
49
vs Industry
1
Median 3Y
37.9
Median 5Y
23.5
Industry
15
vs History
79
vs Industry
21
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Wens Foodstuff Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wens Foodstuff Group Co Ltd
SZSE:300498
110.1B CNY 1.1 24.2 20.5 20.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
235.9B CHF 2.6 21.7 14.6 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
85B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.3B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3 15.2 11.1 12.8
US
General Mills Inc
NYSE:GIS
32.1B USD 1.6 12.5 10.6 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.3B CNY 8.4 36.4 30.7 30.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wens Foodstuff Group Co Ltd
SZSE:300498
Average EV/EBITDA: 20 740.2
20.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.6
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
-1%
N/A
FR
Danone SA
PAR:BN
11
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
11.1
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
18%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wens Foodstuff Group Co Ltd
SZSE:300498
Average EV/EBIT: 35 379.8
20.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.9
3%
6
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
14%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A