Thunder Software Technology Co Ltd
SZSE:300496

Watchlist Manager
Thunder Software Technology Co Ltd Logo
Thunder Software Technology Co Ltd
SZSE:300496
Watchlist
Price: 65.66 CNY -2% Market Closed
Market Cap: 30.2B CNY
Have any thoughts about
Thunder Software Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Thunder Software Technology Co Ltd

Revenue
5.1B CNY
Cost of Revenue
-3.4B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.7B CNY
Operating Income
-41m CNY
Other Expenses
53.2m CNY
Net Income
12.2m CNY

Income Statement
Thunder Software Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
515
N/A
537
+4%
616
+15%
646
+5%
693
+7%
757
+9%
848
+12%
910
+7%
970
+7%
1 000
+3%
1 162
+16%
1 221
+5%
1 273
+4%
1 362
+7%
1 465
+8%
1 519
+4%
1 622
+7%
1 840
+13%
1 827
-1%
1 934
+6%
2 141
+11%
2 340
+9%
2 628
+12%
2 976
+13%
3 273
+10%
3 513
+7%
4 127
+17%
4 489
+9%
4 909
+9%
5 309
+8%
5 445
+3%
5 459
+0%
5 453
0%
5 468
+0%
5 242
-4%
5 254
+0%
5 158
-2%
5 060
-2%
Gross Profit
Cost of Revenue
(234)
(251)
(298)
(316)
(352)
(396)
(454)
(504)
(550)
(578)
(740)
(776)
(804)
(874)
(854)
(891)
(968)
(1 111)
(1 049)
(1 094)
(1 250)
(1 363)
(1 466)
(1 674)
(1 825)
(1 941)
(2 501)
(2 761)
(2 937)
(3 232)
(3 306)
(3 338)
(3 382)
(3 350)
(3 305)
(3 346)
(3 386)
(3 380)
Gross Profit
281
N/A
286
+2%
317
+11%
330
+4%
341
+3%
361
+6%
394
+9%
406
+3%
420
+3%
422
+1%
423
+0%
445
+5%
468
+5%
488
+4%
611
+25%
627
+3%
654
+4%
729
+12%
778
+7%
841
+8%
891
+6%
977
+10%
1 162
+19%
1 303
+12%
1 448
+11%
1 572
+9%
1 626
+3%
1 728
+6%
1 972
+14%
2 077
+5%
2 139
+3%
2 121
-1%
2 071
-2%
2 118
+2%
1 937
-9%
1 908
-1%
1 772
-7%
1 680
-5%
Operating Income
Operating Expenses
(171)
(185)
(214)
(232)
(268)
(292)
(320)
(345)
(334)
(341)
(320)
(313)
(350)
(368)
(450)
(459)
(459)
(480)
(519)
(554)
(542)
(576)
(710)
(791)
(881)
(990)
(997)
(1 072)
(1 249)
(1 267)
(1 409)
(1 385)
(1 421)
(1 545)
(1 620)
(1 690)
(1 686)
(1 721)
Selling, General & Administrative
(167)
(180)
(207)
(228)
(264)
(291)
(305)
(343)
(344)
(353)
(292)
(342)
(370)
(358)
(229)
(343)
(301)
(308)
(244)
(315)
(317)
(334)
(324)
(416)
(473)
(517)
(474)
(593)
(646)
(663)
(604)
(674)
(670)
(692)
(741)
(819)
(807)
(793)
Research & Development
0
0
0
0
0
0
0
0
0
0
(7)
0
0
(48)
(231)
(194)
(244)
(247)
(278)
(319)
(306)
(323)
(398)
(461)
(492)
(569)
(491)
(572)
(710)
(709)
(814)
(848)
(894)
(1 011)
(904)
(1 013)
(1 004)
(1 030)
Depreciation & Amortization
0
(3)
(6)
0
0
0
(13)
0
0
0
(45)
0
0
0
(65)
0
0
0
(69)
0
0
0
(74)
0
0
0
(112)
0
0
0
(123)
0
0
0
(128)
0
0
0
Other Operating Expenses
(4)
(2)
(1)
(4)
(4)
0
(2)
(2)
10
11
24
29
20
39
75
78
86
75
71
80
81
81
85
86
84
97
80
93
108
105
131
137
143
159
152
142
125
102
Operating Income
110
N/A
102
-7%
103
+1%
98
-5%
73
-26%
69
-5%
74
+7%
62
-17%
85
+39%
80
-6%
102
+27%
132
+29%
118
-10%
120
+1%
161
+34%
168
+4%
194
+16%
249
+28%
259
+4%
287
+11%
349
+22%
401
+15%
452
+13%
512
+13%
566
+11%
583
+3%
629
+8%
656
+4%
723
+10%
810
+12%
730
-10%
736
+1%
650
-12%
573
-12%
317
-45%
218
-31%
86
-61%
(41)
N/A
Pre-Tax Income
Interest Income Expense
(6)
(1)
3
4
16
16
11
4
(1)
(17)
(13)
(28)
(26)
9
10
15
6
(18)
(14)
(14)
(9)
(14)
10
(1)
(4)
39
4
35
28
11
41
47
91
103
90
119
113
117
Non-Reccuring Items
1
0
0
0
0
0
5
0
0
0
(11)
0
0
0
(1)
0
0
0
3
0
0
0
0
0
(0)
0
21
0
0
0
0
0
0
(1)
21
0
1
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
0
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
21
23
22
21
47
40
43
65
37
34
1
(15)
(14)
(20)
(0)
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
0
1
1
(12)
(12)
(13)
(18)
(7)
(8)
(10)
(3)
(3)
(4)
(3)
(5)
Pre-Tax Income
125
N/A
124
-1%
128
+3%
123
-4%
135
+10%
125
-8%
131
+5%
120
-9%
111
-8%
97
-12%
79
-19%
89
+12%
78
-12%
108
+38%
169
+56%
183
+8%
200
+9%
231
+15%
246
+6%
272
+11%
339
+25%
387
+14%
462
+19%
511
+11%
563
+10%
622
+10%
642
+3%
678
+6%
739
+9%
803
+9%
764
-5%
776
+2%
732
-6%
672
-8%
424
-37%
334
-21%
196
-41%
72
-63%
Net Income
Tax Provision
(9)
(11)
(12)
(12)
(14)
(11)
(11)
(6)
(8)
(5)
(3)
(3)
2
0
(2)
(3)
(3)
(9)
(9)
(17)
(15)
(12)
(12)
(6)
(17)
(30)
(12)
(13)
(14)
(12)
(40)
(43)
(41)
(34)
(29)
(26)
(36)
(35)
Income from Continuing Operations
116
113
116
111
122
113
120
114
103
93
76
87
80
109
167
180
197
222
237
255
324
375
450
505
546
592
630
665
724
790
725
734
691
638
395
307
160
38
Income to Minority Interest
0
0
0
1
1
1
0
(0)
1
2
2
3
1
(1)
(3)
(3)
(6)
(5)
1
(1)
0
(1)
(6)
(19)
0
10
17
28
39
46
44
48
73
98
71
81
22
(25)
Net Income (Common)
116
N/A
113
-3%
117
+3%
112
-4%
123
+9%
114
-7%
120
+5%
114
-5%
105
-8%
95
-9%
78
-18%
90
+15%
81
-9%
108
+33%
164
+52%
177
+8%
192
+8%
217
+13%
238
+10%
254
+7%
324
+28%
374
+16%
444
+18%
487
+10%
546
+12%
602
+10%
647
+8%
693
+7%
763
+10%
836
+10%
769
-8%
781
+2%
764
-2%
736
-4%
466
-37%
389
-17%
183
-53%
12
-93%
EPS (Diluted)
0.39
N/A
0.38
-3%
0.3
-21%
0.28
-7%
0.3
+7%
0.28
-7%
0.3
+7%
0.28
-7%
0.26
-7%
0.24
-8%
0.2
-17%
0.22
+10%
0.2
-9%
0.26
+30%
0.41
+58%
0.44
+7%
0.47
+7%
0.54
+15%
0.59
+9%
0.64
+8%
0.82
+28%
0.88
+7%
1.07
+22%
1.17
+9%
1.23
+5%
1.39
+13%
1.53
+10%
1.63
+7%
1.78
+9%
1.9
+7%
1.76
-7%
1.69
-4%
1.66
-2%
1.6
-4%
1.02
-36%
0.85
-17%
0.4
-53%
0.03
-93%

See Also

Discover More