Huatu Cendes Co Ltd
SZSE:300492

Watchlist Manager
Huatu Cendes Co Ltd Logo
Huatu Cendes Co Ltd
SZSE:300492
Watchlist
Price: 75.2 CNY -1.33% Market Closed
Market Cap: 10.6B CNY
Have any thoughts about
Huatu Cendes Co Ltd?
Write Note

Relative Value

The Relative Value of one Huatu Cendes Co Ltd stock under the Base Case scenario is 107.96 CNY. Compared to the current market price of 75.2 CNY, Huatu Cendes Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
107.96 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
7
Median 3Y
52.1
Median 5Y
51
Industry
1.3
Forward
3.8
vs History
79
vs Industry
100
Median 3Y
394.9
Median 5Y
387.6
Industry
19
Forward
21
vs History
74
vs Industry
23
Median 3Y
11.3
Median 5Y
119.5
Industry
13.4
vs History
50
vs Industry
31
Median 3Y
-667.4
Median 5Y
10.1
Industry
18.3
vs History
31
vs Industry
1
Median 3Y
25.7
Median 5Y
23.9
Industry
2.4
vs History
98
vs Industry
6
Median 3Y
50.9
Median 5Y
49.9
Industry
1.3
Forward
3.7
vs History
98
vs Industry
3
Median 3Y
134.4
Median 5Y
138.5
Industry
3.3
vs History
82
vs Industry
0
Median 3Y
399.4
Median 5Y
373.2
Industry
10.4
Forward
16.9
vs History
82
vs Industry
0
Median 3Y
399.4
Median 5Y
373.2
Industry
12.7
Forward
17
vs History
74
vs Industry
21
Median 3Y
10.8
Median 5Y
115.4
Industry
12.6
vs History
65
vs Industry
24
Median 3Y
-659.3
Median 5Y
64.6
Industry
14.7
vs History
98
vs Industry
3
Median 3Y
26.1
Median 5Y
27.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Huatu Cendes Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huatu Cendes Co Ltd
SZSE:300492
10.6B CNY 4.5 256.6 131.8 131.8
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 31.8 26.8 37.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.3
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 13.9 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.1B USD 5.7 57 21.8 36.4
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.7 152.5 761.6
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.9 12.7
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Huatu Cendes Co Ltd
SZSE:300492
Average P/S: 7
4.5
1 636%
0
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
26%
0.5
US
Equifax Inc
NYSE:EFX
5.7
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
CN
Huatu Cendes Co Ltd
SZSE:300492
Average P/E: 67.7
256.6
N/A N/A
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
31.8
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57
163%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
170.7
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Huatu Cendes Co Ltd
SZSE:300492
Average EV/EBITDA: 55.2
131.8
N/A N/A
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.8
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
21.8
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.5
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.9
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Huatu Cendes Co Ltd
SZSE:300492
Average EV/EBIT: 121.5
131.8
N/A N/A
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
37.9
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.3
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.4
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
761.6
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top