Sunresin New Materials Co Ltd
SZSE:300487
Intrinsic Value
The intrinsic value of one Sunresin New Materials Co Ltd stock under the Base Case scenario is 50.76 CNY. Compared to the current market price of 44.4 CNY, Sunresin New Materials Co Ltd is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sunresin New Materials Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Sunresin New Materials Co Ltd
Balance Sheet Decomposition
Sunresin New Materials Co Ltd
Current Assets | 4.3B |
Cash & Short-Term Investments | 2.2B |
Receivables | 871.9m |
Other Current Assets | 1.2B |
Non-Current Assets | 1.5B |
Long-Term Investments | 219.1m |
PP&E | 986.5m |
Intangibles | 240.1m |
Other Non-Current Assets | 88.8m |
Free Cash Flow Analysis
Sunresin New Materials Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sunresin New Materials Co Ltd
Revenue
|
2.8B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
1.3B
CNY
|
Operating Expenses
|
-370.9m
CNY
|
Operating Income
|
969.8m
CNY
|
Other Expenses
|
-174.5m
CNY
|
Net Income
|
795.3m
CNY
|
Profitability Score
Profitability Due Diligence
Sunresin New Materials Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
Sunresin New Materials Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sunresin New Materials Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Sunresin New Materials Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sunresin New Materials Co Ltd
According to Wall Street analysts, the average 1-year price target for Sunresin New Materials Co Ltd is 63.13 CNY with a low forecast of 46.46 CNY and a high forecast of 86.1 CNY.
Dividends
Current shareholder yield for Sunresin New Materials Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Sunresin New Materials Co Ltd stock under the Base Case scenario is 50.76 CNY.
Compared to the current market price of 44.4 CNY, Sunresin New Materials Co Ltd is Undervalued by 13%.