
Victory Giant Technology HuiZhou Co Ltd
SZSE:300476

Intrinsic Value
The intrinsic value of one
Victory Giant Technology HuiZhou Co Ltd
stock under the Base Case scenario is
107.17
CNY.
Compared to the current market price of 80.68 CNY,
Victory Giant Technology HuiZhou Co Ltd
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Victory Giant Technology HuiZhou Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Victory Giant Technology HuiZhou Co Ltd
Balance Sheet Decomposition
Victory Giant Technology HuiZhou Co Ltd
Current Assets | 7B |
Cash & Short-Term Investments | 776.6m |
Receivables | 3.6B |
Other Current Assets | 2.7B |
Non-Current Assets | 10.1B |
Long-Term Investments | 790.4m |
PP&E | 7B |
Intangibles | 1.9B |
Other Non-Current Assets | 403.5m |
Free Cash Flow Analysis
Victory Giant Technology HuiZhou Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Victory Giant Technology HuiZhou Co Ltd
Revenue
|
9.9B
CNY
|
Cost of Revenue
|
-7.9B
CNY
|
Gross Profit
|
2B
CNY
|
Operating Expenses
|
-890.2m
CNY
|
Operating Income
|
1.1B
CNY
|
Other Expenses
|
-243.7m
CNY
|
Net Income
|
850.2m
CNY
|
Profitability Score
Profitability Due Diligence
Victory Giant Technology HuiZhou Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Victory Giant Technology HuiZhou Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Victory Giant Technology HuiZhou Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Victory Giant Technology HuiZhou Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Victory Giant Technology HuiZhou Co Ltd
According to Wall Street analysts, the average 1-year price target for
Victory Giant Technology HuiZhou Co Ltd
is 91.8 CNY
with a low forecast of 90.9 CNY and a high forecast of 94.5 CNY.
Dividends
Current shareholder yield for Victory Giant Technology HuiZhou Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Victory Giant Technology HuiZhou Co Ltd
stock under the Base Case scenario is
107.17
CNY.
Compared to the current market price of 80.68 CNY,
Victory Giant Technology HuiZhou Co Ltd
is
Undervalued by 25%.