Victory Giant Technology HuiZhou Co Ltd
SZSE:300476

Watchlist Manager
Victory Giant Technology HuiZhou Co Ltd Logo
Victory Giant Technology HuiZhou Co Ltd
SZSE:300476
Watchlist
Price: 38.98 CNY -3.94% Market Closed
Market Cap: 33.6B CNY
Have any thoughts about
Victory Giant Technology HuiZhou Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Victory Giant Technology HuiZhou Co Ltd

Revenue
9.9B CNY
Cost of Revenue
-7.9B CNY
Gross Profit
2B CNY
Operating Expenses
-890.2m CNY
Operating Income
1.1B CNY
Other Expenses
-243.7m CNY
Net Income
850.2m CNY

Income Statement
Victory Giant Technology HuiZhou Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 133
N/A
1 211
+7%
1 285
+6%
1 393
+8%
1 504
+8%
1 710
+14%
1 818
+6%
1 875
+3%
2 060
+10%
2 210
+7%
2 442
+11%
2 823
+16%
2 945
+4%
3 115
+6%
3 304
+6%
3 252
-2%
3 362
+3%
3 576
+6%
3 885
+9%
4 062
+5%
4 619
+14%
4 992
+8%
5 600
+12%
6 216
+11%
6 656
+7%
7 201
+8%
7 432
+3%
7 891
+6%
8 042
+2%
8 012
0%
7 885
-2%
7 614
-3%
7 562
-1%
7 663
+1%
7 931
+4%
8 565
+8%
9 116
+6%
9 885
+8%
Gross Profit
Cost of Revenue
(864)
(929)
(972)
(1 037)
(1 127)
(1 267)
(1 321)
(1 392)
(1 531)
(1 646)
(1 808)
(2 081)
(2 164)
(2 267)
(2 393)
(2 370)
(2 430)
(2 611)
(2 884)
(3 046)
(3 485)
(3 736)
(4 275)
(4 811)
(5 150)
(5 649)
(5 934)
(6 330)
(6 649)
(6 789)
(6 483)
(6 314)
(6 144)
(6 040)
(6 306)
(6 868)
(7 300)
(7 901)
Gross Profit
269
N/A
281
+5%
313
+11%
356
+14%
377
+6%
443
+18%
497
+12%
484
-3%
529
+9%
563
+6%
634
+13%
742
+17%
781
+5%
848
+9%
911
+7%
882
-3%
932
+6%
966
+4%
1 000
+4%
1 017
+2%
1 134
+12%
1 256
+11%
1 325
+5%
1 405
+6%
1 506
+7%
1 552
+3%
1 498
-3%
1 561
+4%
1 393
-11%
1 224
-12%
1 402
+15%
1 301
-7%
1 417
+9%
1 623
+14%
1 625
+0%
1 697
+4%
1 816
+7%
1 984
+9%
Operating Income
Operating Expenses
(146)
(164)
(189)
(219)
(236)
(258)
(273)
(251)
(255)
(259)
(282)
(327)
(340)
(365)
(406)
(367)
(396)
(428)
(472)
(498)
(555)
(566)
(599)
(580)
(599)
(638)
(656)
(686)
(555)
(515)
(563)
(532)
(754)
(789)
(853)
(843)
(810)
(890)
Selling, General & Administrative
(144)
(156)
(111)
(208)
(224)
(242)
(170)
(247)
(203)
(184)
(181)
(202)
(185)
(200)
(239)
(175)
(236)
(255)
(293)
(312)
(361)
(373)
(368)
(384)
(389)
(397)
(371)
(374)
(226)
(225)
(251)
(235)
(382)
(387)
(441)
(486)
(515)
(550)
Research & Development
0
0
(74)
0
0
0
(99)
0
0
(29)
(94)
0
0
(65)
(156)
(107)
(149)
(160)
(168)
(186)
(202)
(214)
(217)
(243)
(256)
(286)
(293)
(302)
(319)
(282)
(284)
(301)
(341)
(370)
(344)
(355)
(333)
(383)
Depreciation & Amortization
0
0
(5)
0
0
0
(7)
0
0
0
(15)
0
0
0
(18)
0
0
0
(16)
0
0
0
(27)
0
0
0
(37)
0
0
0
(46)
0
0
0
(51)
0
0
0
Other Operating Expenses
(3)
(8)
0
(11)
(12)
(16)
3
(5)
(52)
(47)
8
(125)
(155)
(100)
7
(85)
(10)
(13)
6
(0)
8
21
13
47
47
46
45
(9)
(10)
(7)
17
4
(31)
(31)
(16)
(2)
39
43
Operating Income
122
N/A
118
-4%
124
+6%
136
+10%
141
+4%
185
+31%
224
+21%
232
+4%
274
+18%
304
+11%
352
+16%
415
+18%
442
+6%
484
+9%
505
+4%
515
+2%
536
+4%
538
+1%
529
-2%
519
-2%
579
+12%
690
+19%
726
+5%
825
+14%
907
+10%
914
+1%
842
-8%
875
+4%
838
-4%
708
-15%
839
+18%
768
-8%
663
-14%
834
+26%
773
-7%
854
+10%
1 007
+18%
1 094
+9%
Pre-Tax Income
Interest Income Expense
(0)
14
23
22
34
27
43
42
19
7
(21)
(38)
(14)
(1)
(8)
(2)
(2)
15
3
19
(7)
(88)
(122)
(143)
(161)
(125)
(103)
(115)
(16)
79
71
57
64
(30)
(8)
22
(62)
(94)
Non-Reccuring Items
0
0
(6)
0
0
0
(1)
(2)
(3)
(3)
(2)
(2)
(1)
(6)
(62)
(2)
(2)
0
(13)
(6)
(6)
(2)
(9)
4
4
3
(1)
(1)
(4)
(3)
(4)
(4)
(1)
(5)
(6)
(15)
(21)
(31)
Gain/Loss on Disposition of Assets
0
(1)
(3)
(3)
(3)
0
(1)
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
4
7
7
13
8
6
6
1
(1)
(4)
(3)
(5)
(8)
(2)
(73)
(72)
(68)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(3)
(1)
(3)
(2)
(6)
(9)
(8)
(9)
(6)
(10)
(10)
(15)
(16)
Pre-Tax Income
124
N/A
134
+8%
146
+9%
162
+11%
185
+14%
220
+19%
271
+23%
277
+2%
290
+5%
306
+5%
326
+6%
372
+14%
422
+13%
470
+11%
423
-10%
439
+4%
460
+5%
486
+6%
517
+6%
529
+2%
563
+6%
596
+6%
592
-1%
681
+15%
746
+10%
789
+6%
737
-7%
757
+3%
816
+8%
777
-5%
897
+15%
813
-9%
717
-12%
793
+11%
749
-5%
850
+13%
909
+7%
952
+5%
Net Income
Tax Provision
(15)
(18)
(19)
(23)
(26)
(27)
(39)
(39)
(39)
(41)
(44)
(48)
(55)
(61)
(43)
(50)
(60)
(67)
(54)
(58)
(59)
(68)
(73)
(84)
(97)
(72)
(67)
(67)
(83)
(89)
(107)
(99)
(36)
(56)
(78)
(94)
(123)
(102)
Income from Continuing Operations
109
117
127
139
159
193
232
238
252
266
282
324
367
409
381
389
400
419
463
470
504
528
519
597
650
717
670
690
733
688
791
714
681
737
671
756
786
850
Net Income (Common)
109
N/A
117
+7%
127
+8%
139
+10%
159
+15%
193
+21%
232
+21%
238
+2%
252
+6%
266
+6%
282
+6%
324
+15%
367
+13%
409
+11%
381
-7%
389
+2%
400
+3%
419
+5%
463
+10%
470
+2%
504
+7%
528
+5%
519
-2%
597
+15%
650
+9%
717
+10%
670
-7%
690
+3%
733
+6%
688
-6%
791
+15%
714
-10%
681
-5%
737
+8%
671
-9%
756
+13%
786
+4%
850
+8%
EPS (Diluted)
0.23
N/A
0.53
+130%
0.22
-58%
0.21
-5%
0.23
+10%
0.3
+30%
0.35
+17%
0.63
+80%
0.62
-2%
0.67
+8%
0.4
-40%
0.42
+5%
0.47
+12%
0.53
+13%
0.49
-8%
0.52
+6%
0.5
-4%
0.55
+10%
0.59
+7%
0.6
+2%
0.64
+7%
0.67
+5%
0.67
N/A
0.77
+15%
0.84
+9%
0.93
+11%
0.86
-8%
0.79
-8%
0.84
+6%
0.8
-5%
0.92
+15%
0.83
-10%
0.79
-5%
0.85
+8%
0.78
-8%
0.88
+13%
0.91
+3%
0.99
+9%

See Also

Discover More