Changsha Jingjia Microelectronics Co Ltd
SZSE:300474

Watchlist Manager
Changsha Jingjia Microelectronics Co Ltd Logo
Changsha Jingjia Microelectronics Co Ltd
SZSE:300474
Watchlist
Price: 99.47 CNY 4.38% Market Closed
Market Cap: 52B CNY
Have any thoughts about
Changsha Jingjia Microelectronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Changsha Jingjia Microelectronics Co Ltd

Revenue
685.1m CNY
Cost of Revenue
-316.5m CNY
Gross Profit
368.7m CNY
Operating Expenses
-364.6m CNY
Operating Income
4m CNY
Other Expenses
64m CNY
Net Income
68m CNY

Income Statement
Changsha Jingjia Microelectronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
240
N/A
276
+15%
276
N/A
281
+2%
278
-1%
277
0%
318
+15%
307
-3%
306
0%
318
+4%
327
+3%
353
+8%
397
+13%
424
+7%
463
+9%
490
+6%
531
+8%
560
+6%
583
+4%
612
+5%
654
+7%
748
+14%
819
+10%
1 001
+22%
1 093
+9%
1 243
+14%
1 162
-6%
1 009
-13%
1 154
+14%
857
-26%
955
+11%
894
-6%
713
-20%
756
+6%
718
-5%
685
-5%
Gross Profit
Cost of Revenue
(61)
(70)
(74)
(69)
(61)
(70)
(80)
(73)
(65)
(68)
(73)
(83)
(93)
(122)
(124)
(139)
(174)
(187)
(209)
(211)
(197)
(240)
(281)
(371)
(438)
(530)
(480)
(409)
(409)
(286)
(343)
(342)
(319)
(308)
(331)
(316)
Gross Profit
179
N/A
206
+15%
202
-2%
213
+5%
217
+2%
207
-5%
237
+15%
235
-1%
241
+3%
250
+4%
254
+2%
270
+6%
304
+13%
302
-1%
339
+12%
351
+4%
357
+2%
374
+5%
375
+0%
401
+7%
457
+14%
508
+11%
538
+6%
630
+17%
655
+4%
712
+9%
682
-4%
600
-12%
745
+24%
572
-23%
612
+7%
552
-10%
395
-28%
449
+14%
387
-14%
369
-5%
Operating Income
Operating Expenses
(76)
(75)
(87)
(94)
(108)
(109)
(124)
(133)
(124)
(132)
(137)
(150)
(169)
(169)
(192)
(192)
(206)
(214)
(217)
(230)
(264)
(287)
(294)
(313)
(368)
(389)
(396)
(399)
(470)
(455)
(510)
(493)
(428)
(420)
(359)
(365)
Selling, General & Administrative
(40)
(77)
(86)
(91)
(52)
(104)
(115)
(118)
(71)
(136)
(142)
(131)
(95)
(96)
(92)
(106)
(104)
(111)
(103)
(107)
(111)
(118)
(115)
(124)
(164)
(177)
(184)
(188)
(199)
(193)
(241)
(195)
(165)
(156)
(120)
(136)
Research & Development
(33)
0
0
0
(50)
0
0
0
(58)
0
0
(20)
(75)
(64)
(102)
(106)
(110)
(124)
(134)
(142)
(163)
(195)
(213)
(234)
(225)
(276)
(279)
(306)
(278)
(321)
(344)
(337)
(283)
(326)
(291)
(281)
Depreciation & Amortization
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(10)
0
0
0
(12)
0
0
0
(22)
0
0
0
(38)
0
0
0
(50)
0
0
0
(71)
0
0
0
Other Operating Expenses
(0)
1
(1)
(3)
(3)
(5)
(8)
(15)
8
4
5
1
11
(8)
2
19
21
21
19
19
32
27
35
45
60
63
66
96
57
59
76
40
91
62
52
52
Operating Income
103
N/A
131
+27%
115
-12%
119
+3%
109
-8%
98
-10%
114
+16%
102
-10%
118
+15%
118
+0%
117
-1%
119
+2%
135
+13%
134
-1%
147
+10%
159
+8%
152
-5%
160
+6%
157
-2%
171
+8%
193
+13%
222
+15%
245
+10%
318
+30%
287
-10%
323
+12%
286
-11%
201
-30%
275
+37%
117
-57%
102
-13%
59
-42%
(34)
N/A
29
N/A
28
-1%
4
-86%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(2)
1
3
5
6
5
4
2
3
3
5
14
15
16
36
34
39
43
26
23
18
17
19
18
14
13
11
9
7
3
18
19
20
21
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
0
4
4
4
4
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
5
4
6
4
3
3
2
2
2
3
(0)
0
0
(1)
(1)
(1)
(0)
0
0
(0)
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(1)
(1)
(3)
Pre-Tax Income
104
N/A
132
+26%
119
-10%
123
+4%
118
-4%
108
-9%
122
+13%
109
-11%
124
+13%
122
-1%
121
-1%
125
+3%
140
+12%
148
+6%
162
+10%
175
+8%
187
+7%
193
+3%
196
+1%
214
+9%
219
+2%
245
+12%
263
+8%
333
+27%
304
-9%
338
+11%
298
-12%
213
-29%
286
+35%
126
-56%
114
-9%
66
-42%
(11)
N/A
51
N/A
48
-7%
22
-53%
Net Income
Tax Provision
(15)
(18)
(18)
(19)
(13)
(13)
(15)
(1)
(5)
(2)
4
(1)
3
1
(6)
(8)
(11)
(13)
(8)
(14)
(11)
(14)
(19)
(23)
(11)
(17)
(6)
4
3
15
43
65
71
68
54
46
Income from Continuing Operations
89
113
101
105
105
95
108
108
119
120
125
124
142
149
157
167
176
181
188
200
208
231
244
310
293
321
292
216
289
141
157
131
60
119
101
68
Net Income (Common)
89
N/A
113
+27%
101
-11%
105
+3%
105
+1%
95
-9%
108
+13%
108
+1%
119
+10%
120
+1%
125
+5%
124
-1%
142
+15%
149
+5%
157
+5%
167
+6%
176
+6%
181
+3%
188
+4%
200
+6%
208
+4%
231
+11%
244
+6%
310
+27%
293
-6%
321
+10%
292
-9%
216
-26%
289
+34%
141
-51%
157
+11%
131
-16%
60
-55%
119
+99%
101
-15%
68
-33%
EPS (Diluted)
0.44
N/A
0.57
+30%
0.38
-33%
0.39
+3%
0.47
+21%
0.37
-21%
0.41
+11%
0.41
N/A
0.45
+10%
0.44
-2%
0.46
+5%
0.45
-2%
0.53
+18%
0.49
-8%
0.53
+8%
0.55
+4%
0.58
+5%
0.6
+3%
0.62
+3%
0.66
+6%
0.69
+5%
0.76
+10%
0.54
-29%
0.66
+22%
0.65
-2%
0.7
+8%
0.66
-6%
0.42
-36%
0.63
+50%
0.31
-51%
0.34
+10%
0.29
-15%
0.13
-55%
0.3
+131%
0.22
-27%
0.14
-36%

See Also

Discover More