A

Anhui Sunhere Pharmaceutical Excipients Co Ltd
SZSE:300452

Watchlist Manager
Anhui Sunhere Pharmaceutical Excipients Co Ltd
SZSE:300452
Watchlist
Price: 12.76 CNY -3.11% Market Closed
Market Cap: 3B CNY
Have any thoughts about
Anhui Sunhere Pharmaceutical Excipients Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Anhui Sunhere Pharmaceutical Excipients Co Ltd stock under the Base Case scenario is 21.21 CNY. Compared to the current market price of 12.76 CNY, Anhui Sunhere Pharmaceutical Excipients Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21.21 CNY
Undervaluation 40%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Anhui Sunhere Pharmaceutical Excipients Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Anhui Sunhere Pharmaceutical Excipients Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Anhui Sunhere Pharmaceutical Excipients Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Anhui Sunhere Pharmaceutical Excipients Co Ltd

Provide an overview of the primary business activities
of Anhui Sunhere Pharmaceutical Excipients Co Ltd.

What unique competitive advantages
does Anhui Sunhere Pharmaceutical Excipients Co Ltd hold over its rivals?

What risks and challenges
does Anhui Sunhere Pharmaceutical Excipients Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide P/S
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide P/E
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide P/OCF
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide P/FCFE
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide P/B
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/S
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/GP
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/EBITDA
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/EBIT
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/OCF
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/FCFF
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide EV/IC
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Show me price targets
for Anhui Sunhere Pharmaceutical Excipients Co Ltd made by professional analysts.

What are the Revenue projections
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

How accurate were the past Revenue estimates
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

What are the Net Income projections
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

How accurate were the past Net Income estimates
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

What are the EPS projections
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

How accurate were the past EPS estimates
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

What are the EBIT projections
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

How accurate were the past EBIT estimates
for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

Compare the revenue forecasts
for Anhui Sunhere Pharmaceutical Excipients Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anhui Sunhere Pharmaceutical Excipients Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anhui Sunhere Pharmaceutical Excipients Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anhui Sunhere Pharmaceutical Excipients Co Ltd compared to its peers.

Compare the P/E ratios
of Anhui Sunhere Pharmaceutical Excipients Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Anhui Sunhere Pharmaceutical Excipients Co Ltd with its peers.

Analyze the financial leverage
of Anhui Sunhere Pharmaceutical Excipients Co Ltd compared to its main competitors.

Show all profitability ratios
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide ROE
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide ROA
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide ROIC
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide ROCE
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Gross Margin
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Operating Margin
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Net Margin
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide FCF Margin
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Show all solvency ratios
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide D/E Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide D/A Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Interest Coverage Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Altman Z-Score Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Quick Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Current Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Provide Cash Ratio
for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

What is the historical Revenue growth
over the last 5 years for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

What is the historical Net Income growth
over the last 5 years for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

What is the current Free Cash Flow
of Anhui Sunhere Pharmaceutical Excipients Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anhui Sunhere Pharmaceutical Excipients Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anhui Sunhere Pharmaceutical Excipients Co Ltd

Current Assets 952.4m
Cash & Short-Term Investments 634.4m
Receivables 204.8m
Other Current Assets 113.2m
Non-Current Assets 587m
PP&E 488m
Intangibles 90.8m
Other Non-Current Assets 8.1m
Current Liabilities 249.1m
Accounts Payable 77.3m
Accrued Liabilities 11.6m
Short-Term Debt 152.8m
Other Current Liabilities 7.4m
Non-Current Liabilities 407.7m
Long-Term Debt 293.2m
Other Non-Current Liabilities 114.5m
Efficiency

Earnings Waterfall
Anhui Sunhere Pharmaceutical Excipients Co Ltd

Revenue
836.2m CNY
Cost of Revenue
-572.2m CNY
Gross Profit
264m CNY
Operating Expenses
-88.7m CNY
Operating Income
175.3m CNY
Other Expenses
-6.5m CNY
Net Income
168.7m CNY

Free Cash Flow Analysis
Anhui Sunhere Pharmaceutical Excipients Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anhui Sunhere Pharmaceutical Excipients Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
62/100
Profitability
Score

Anhui Sunhere Pharmaceutical Excipients Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anhui Sunhere Pharmaceutical Excipients Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Anhui Sunhere Pharmaceutical Excipients Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anhui Sunhere Pharmaceutical Excipients Co Ltd

Wall Street analysts forecast Anhui Sunhere Pharmaceutical Excipients Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Anhui Sunhere Pharmaceutical Excipients Co Ltd is 18.36 CNY with a low forecast of 18.18 CNY and a high forecast of 18.9 CNY.

Lowest
Price Target
18.18 CNY
42% Upside
Average
Price Target
18.36 CNY
44% Upside
Highest
Price Target
18.9 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Anhui Sunhere Pharmaceutical Excipients Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Anhui Sunhere Pharmaceutical Excipients Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Anhui Sunhere Pharmaceutical Excipients Co Ltd

Country

China

Industry

Pharmaceuticals

Market Cap

3B CNY

Dividend Yield

1.96%

Description

Anhui Sunhere Pharmaceutical Excipients Co., Ltd. engages in the research, development, production, and sale of pharmaceutical excipients. The company is headquartered in Huainan, Anhui and currently employs 885 full-time employees. The company went IPO on 2015-05-15. is principally engaged in the research and development, production and distribution of pharmaceutical excipients. Its major products include cellulose microciystalline, esium stearate, carboxymethyl starch sodium, hydroxypropyl methyl cellulose, hydroxypropyl cellulose, film coating powder, carboxymethylcellulose sodium, medicinal dextrin, medicinal starch and silicon dioxide, among others. Its products are mainly used in the production of filler, adhesive, disintegrating agent, lubricating agent and coating materials, among others.

Contact

ANHUI
Huainan
No. 2, Hebin Road, Economic Technological Development Zone
+865542796116
www.shanhe01.com

IPO

2015-05-15

Employees

885

Officers

Chairman & GM
Mr. Zheng Long Yin
Head of Finance & Secretary of the Board
Mr. Qi Liu
Deputy GM & Non-Independent Director
Mr. Dao Cai Song
Deputy GM & Director
Ms. Hanfang Lei

See Also

Discover More
What is the Intrinsic Value of one Anhui Sunhere Pharmaceutical Excipients Co Ltd stock?

The intrinsic value of one Anhui Sunhere Pharmaceutical Excipients Co Ltd stock under the Base Case scenario is 21.21 CNY.

Is Anhui Sunhere Pharmaceutical Excipients Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.76 CNY, Anhui Sunhere Pharmaceutical Excipients Co Ltd is Undervalued by 40%.

Back to Top