Wuxi Lead Intelligent Equipment Co Ltd
SZSE:300450
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (27.1), the stock would be worth ¥30.92 (47% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 51.6 | ¥58.8 |
0%
|
| 3-Year Average | 27.1 | ¥30.92 |
-47%
|
| 5-Year Average | 43.3 | ¥49.41 |
-16%
|
| Industry Average | 36.6 | ¥41.71 |
-29%
|
| Country Average | 28.8 | ¥32.86 |
-44%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥68.7B
|
/ |
Jan 2026
¥1.7B
|
= |
|
|
¥68.7B
|
/ |
Dec 2026
¥3.2B
|
= |
|
|
¥68.7B
|
/ |
Dec 2027
¥3.9B
|
= |
|
|
¥68.7B
|
/ |
Dec 2028
¥4.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
W
|
Wuxi Lead Intelligent Equipment Co Ltd
SZSE:300450
|
92.1B CNY | 51.6 | 58.9 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
120.4B USD | 23.9 | 34.1 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
911.3B SEK | 20.7 | 34.5 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.1T JPY | 26.3 | 53.9 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.1B USD | 18.1 | 25.1 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.2B USD | 6.6 | 13.6 | |
| SE |
|
Sandvik AB
STO:SAND
|
492.1B SEK | 17.9 | 33.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Wuxi Lead Intelligent Equipment Co Ltd
Glance View
Wuxi Lead Intelligent Equipment Co Ltd, nestled in the industrious heart of Wuxi, China, stands as a beacon of innovation within the manufacturing landscape. Established with a vision to revolutionize industrial automation, the company swiftly carved a niche for itself in the world of smart equipment. Its profound focus on research and development has empowered Lead Intelligent to integrate cutting-edge technology into the production lines of sectors ranging from lithium battery manufacturing to photovoltaic and fuel cell operations. Central to its business model is the design and production of customized, intelligent machines that enhance efficiency and precision in manufacturing processes, enabling client companies to significantly elevate their output quality and operational efficacy. A substantial portion of the company's revenue streams from the sale of these high-tech machines to a broad spectrum of clients, including giants in the electric vehicle and renewable energy sectors. However, the direct sales of equipment only tell part of the story. Wuxi Lead Intelligent also provides a comprehensive suite of after-sales services, ensuring that their state-of-the-art machinery operates at optimal performance throughout its lifecycle. This service provision not only fortifies customer relationships but also establishes a recurring revenue model. The company has strategically positioned itself as a cornerstone in the industries it serves, continuously pushing the envelope in automation technology while maintaining a steadfast commitment to sustainability and operational excellence.
