W

Wuxi Lead Intelligent Equipment Co Ltd
SZSE:300450

Watchlist Manager
Wuxi Lead Intelligent Equipment Co Ltd
SZSE:300450
Watchlist
Price: 23.15 CNY -6.39% Market Closed
Market Cap: 36.3B CNY
Have any thoughts about
Wuxi Lead Intelligent Equipment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuxi Lead Intelligent Equipment Co Ltd

Revenue
12.6B CNY
Cost of Revenue
-8.4B CNY
Gross Profit
4.1B CNY
Operating Expenses
-4.1B CNY
Operating Income
-24m CNY
Other Expenses
83.5m CNY
Net Income
59.4m CNY

Income Statement
Wuxi Lead Intelligent Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
307
N/A
382
+25%
397
+4%
467
+18%
536
+15%
622
+16%
735
+18%
850
+16%
1 079
+27%
1 170
+8%
1 310
+12%
1 534
+17%
2 177
+42%
2 572
+18%
2 995
+16%
3 825
+28%
3 890
+2%
4 077
+5%
4 311
+6%
4 411
+2%
4 684
+6%
4 707
+0%
4 687
0%
5 616
+20%
5 858
+4%
6 199
+6%
7 262
+17%
7 657
+5%
10 037
+31%
11 756
+17%
12 218
+4%
14 089
+15%
13 932
-1%
14 280
+2%
15 569
+9%
17 118
+10%
16 628
-3%
16 666
+0%
15 295
-8%
12 554
-18%
Gross Profit
Cost of Revenue
(173)
(219)
(236)
(279)
(305)
(362)
(430)
(493)
(620)
(678)
(747)
(904)
(1 287)
(1 539)
(1 840)
(2 392)
(2 378)
(2 492)
(2 587)
(2 598)
(2 888)
(2 949)
(2 915)
(3 613)
(3 890)
(4 066)
(4 805)
(4 981)
(6 677)
(7 977)
(8 244)
(9 421)
(8 788)
(8 678)
(9 487)
(10 552)
(11 121)
(11 029)
(10 235)
(8 438)
Gross Profit
133
N/A
163
+22%
161
-1%
188
+17%
231
+23%
260
+13%
305
+17%
358
+17%
459
+28%
492
+7%
564
+15%
631
+12%
890
+41%
1 033
+16%
1 154
+12%
1 433
+24%
1 512
+6%
1 585
+5%
1 724
+9%
1 813
+5%
1 796
-1%
1 758
-2%
1 772
+1%
2 003
+13%
1 969
-2%
2 133
+8%
2 457
+15%
2 676
+9%
3 360
+26%
3 779
+12%
3 974
+5%
4 669
+17%
5 144
+10%
5 602
+9%
6 082
+9%
6 566
+8%
5 508
-16%
5 636
+2%
5 060
-10%
4 116
-19%
Operating Income
Operating Expenses
(60)
(61)
(72)
(87)
(107)
(117)
(133)
(166)
(199)
(194)
(205)
(189)
(301)
(325)
(374)
(503)
(539)
(574)
(656)
(732)
(909)
(985)
(1 068)
(1 106)
(1 157)
(1 194)
(1 346)
(1 569)
(1 742)
(1 991)
(2 012)
(2 331)
(2 747)
(2 942)
(3 262)
(3 377)
(3 687)
(3 838)
(4 100)
(4 140)
Selling, General & Administrative
(37)
(53)
(64)
(78)
(69)
(107)
(119)
(151)
(135)
(184)
(214)
(248)
(257)
(387)
(439)
(466)
(387)
(453)
(430)
(405)
(521)
(517)
(543)
(654)
(729)
(806)
(904)
(990)
(1 032)
(1 122)
(1 165)
(1 342)
(1 631)
(1 650)
(1 766)
(1 849)
(2 290)
(2 203)
(2 498)
(2 520)
Research & Development
(20)
0
0
0
(31)
0
0
0
(53)
0
0
0
(123)
0
0
(85)
(277)
(285)
(404)
(463)
(517)
(576)
(624)
(601)
(521)
(532)
(597)
(735)
(881)
(1 025)
(1 081)
(1 177)
(1 330)
(1 515)
(1 647)
(1 708)
(1 650)
(1 639)
(1 662)
(1 682)
Depreciation & Amortization
(3)
0
0
0
(7)
0
0
0
(11)
0
0
0
(16)
0
0
0
(31)
0
0
0
(44)
0
0
0
(55)
0
0
0
(61)
0
0
0
(83)
0
0
0
(98)
0
0
0
Other Operating Expenses
(0)
(8)
(7)
(8)
(0)
(10)
(14)
(15)
(1)
(10)
10
59
94
62
65
48
156
164
178
137
173
108
100
149
148
144
154
155
232
156
233
187
297
222
151
180
351
4
59
62
Operating Income
74
N/A
102
+38%
89
-13%
101
+14%
124
+22%
144
+16%
172
+20%
192
+12%
260
+35%
299
+15%
359
+20%
442
+23%
589
+33%
708
+20%
780
+10%
930
+19%
973
+5%
1 012
+4%
1 068
+6%
1 081
+1%
887
-18%
773
-13%
704
-9%
897
+27%
811
-10%
939
+16%
1 111
+18%
1 107
0%
1 618
+46%
1 787
+10%
1 962
+10%
2 337
+19%
2 397
+3%
2 660
+11%
2 820
+6%
3 189
+13%
1 820
-43%
1 798
-1%
960
-47%
(24)
N/A
Pre-Tax Income
Interest Income Expense
1
1
2
4
7
9
10
10
9
8
7
10
16
17
14
3
(3)
(24)
(26)
(24)
(1)
(9)
(6)
(13)
1
0
13
51
73
79
104
125
124
91
48
54
62
69
72
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(3)
(3)
0
(4)
3
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
1
1
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
2
5
14
27
40
47
45
70
65
78
66
30
19
(2)
4
5
(127)
(129)
(128)
(124)
(49)
(43)
(51)
(41)
28
26
29
18
17
14
21
23
21
26
26
21
28
25
10
13
Pre-Tax Income
77
N/A
108
+40%
105
-3%
133
+26%
170
+28%
199
+17%
228
+15%
272
+19%
334
+23%
384
+15%
432
+13%
481
+11%
623
+29%
719
+16%
795
+11%
938
+18%
839
-11%
862
+3%
914
+6%
933
+2%
836
-10%
721
-14%
647
-10%
844
+30%
839
-1%
965
+15%
1 153
+19%
1 177
+2%
1 705
+45%
1 880
+10%
2 087
+11%
2 486
+19%
2 541
+2%
2 776
+9%
2 894
+4%
3 265
+13%
1 911
-41%
1 893
-1%
1 042
-45%
(49)
N/A
Net Income
Tax Provision
(12)
(16)
(16)
(20)
(25)
(29)
(33)
(40)
(44)
(51)
(58)
(65)
(85)
(100)
(110)
(132)
(96)
(98)
(106)
(103)
(70)
(55)
(46)
(74)
(71)
(91)
(112)
(45)
(120)
(150)
(191)
(239)
(223)
(259)
(176)
(294)
(140)
(119)
(52)
88
Income from Continuing Operations
66
92
89
113
146
169
194
232
291
333
375
416
538
620
685
806
742
763
808
831
766
666
601
770
768
874
1 041
1 132
1 585
1 730
1 896
2 246
2 318
2 517
2 718
2 971
1 771
1 774
990
39
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
(13)
5
4
1
44
20
Net Income (Common)
66
N/A
92
+41%
89
-3%
113
+27%
146
+29%
169
+16%
194
+15%
232
+19%
291
+25%
333
+14%
375
+13%
416
+11%
538
+29%
620
+15%
685
+11%
806
+18%
742
-8%
763
+3%
808
+6%
831
+3%
766
-8%
666
-13%
601
-10%
770
+28%
768
0%
874
+14%
1 041
+19%
1 132
+9%
1 585
+40%
1 730
+9%
1 896
+10%
2 246
+18%
2 318
+3%
2 535
+9%
2 706
+7%
2 976
+10%
1 775
-40%
1 776
+0%
1 033
-42%
59
-94%
EPS (Diluted)
0.07
N/A
0.11
+57%
0.06
-45%
0.08
+33%
0.11
+38%
0.14
+27%
0.16
+14%
0.18
+13%
0.22
+22%
0.26
+18%
0.29
+12%
0.33
+14%
0.4
+21%
0.46
+15%
0.5
+9%
0.58
+16%
0.53
-9%
0.55
+4%
0.58
+5%
0.59
+2%
0.54
-8%
0.47
-13%
0.42
-11%
0.54
+29%
0.54
N/A
0.61
+13%
0.73
+20%
0.72
-1%
1.28
+78%
1.12
-13%
1.21
+8%
1.44
+19%
1.48
+3%
1.62
+9%
1.73
+7%
1.9
+10%
1.13
-41%
1.14
+1%
0.67
-41%
0.04
-94%

See Also

Discover More