
Shanghai Precise Packaging Co Ltd
SZSE:300442

Intrinsic Value
The intrinsic value of one
Shanghai Precise Packaging Co Ltd
stock under the Base Case scenario is
44.94
CNY.
Compared to the current market price of 56.69 CNY,
Shanghai Precise Packaging Co Ltd
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shanghai Precise Packaging Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shanghai Precise Packaging Co Ltd
Balance Sheet Decomposition
Shanghai Precise Packaging Co Ltd
Current Assets | 7.1B |
Cash & Short-Term Investments | 3.1B |
Receivables | 1.6B |
Other Current Assets | 2.4B |
Non-Current Assets | 21.6B |
Long-Term Investments | 162.4m |
PP&E | 19.3B |
Intangibles | 1.7B |
Other Non-Current Assets | 480.3m |
Free Cash Flow Analysis
Shanghai Precise Packaging Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai Precise Packaging Co Ltd
Revenue
|
8.1B
CNY
|
Cost of Revenue
|
-5.4B
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-305.3m
CNY
|
Operating Income
|
2.4B
CNY
|
Other Expenses
|
-222.4m
CNY
|
Net Income
|
2.2B
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai Precise Packaging Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Shanghai Precise Packaging Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Precise Packaging Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Shanghai Precise Packaging Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Precise Packaging Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shanghai Precise Packaging Co Ltd
is 42.24 CNY
with a low forecast of 41.81 CNY and a high forecast of 43.49 CNY.
Dividends
Current shareholder yield for Shanghai Precise Packaging Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shanghai Precise Packaging Co Ltd
stock under the Base Case scenario is
44.94
CNY.
Compared to the current market price of 56.69 CNY,
Shanghai Precise Packaging Co Ltd
is
Overvalued by 21%.