G

Guangzhou Great Power Energy and Technology Co Ltd
SZSE:300438

Watchlist Manager
Guangzhou Great Power Energy and Technology Co Ltd
SZSE:300438
Watchlist
Price: 33.22 CNY -6.21% Market Closed
Market Cap: 16.6B CNY
Have any thoughts about
Guangzhou Great Power Energy and Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangzhou Great Power Energy and Technology Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-5.5B CNY
Gross Profit
803.9m CNY
Operating Expenses
-944.5m CNY
Operating Income
-140.6m CNY
Other Expenses
-25.9m CNY
Net Income
-166.5m CNY

Income Statement
Guangzhou Great Power Energy and Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
701
N/A
723
+3%
742
+3%
763
+3%
879
+15%
954
+9%
1 014
+6%
1 172
+16%
1 271
+8%
1 327
+4%
1 587
+20%
1 838
+16%
2 099
+14%
2 195
+5%
2 265
+3%
2 449
+8%
2 569
+5%
2 773
+8%
3 053
+10%
3 293
+8%
3 308
+0%
3 161
-4%
3 176
+0%
3 289
+4%
3 642
+11%
4 260
+17%
4 784
+12%
5 062
+6%
5 693
+12%
6 293
+11%
7 303
+16%
8 299
+14%
9 067
+9%
9 900
+9%
9 377
-5%
8 304
-11%
6 932
-17%
6 034
-13%
6 331
+5%
Gross Profit
Cost of Revenue
(539)
(555)
(571)
(584)
(672)
(731)
(780)
(902)
(963)
(1 010)
(1 193)
(1 357)
(1 580)
(1 668)
(1 732)
(1 894)
(1 982)
(2 148)
(2 348)
(2 501)
(2 554)
(2 449)
(2 519)
(2 681)
(3 077)
(3 522)
(3 991)
(4 290)
(4 810)
(5 305)
(6 105)
(6 820)
(7 436)
(8 027)
(7 622)
(6 816)
(5 991)
(5 250)
(5 527)
Gross Profit
161
N/A
168
+4%
172
+2%
180
+5%
207
+15%
223
+8%
234
+5%
271
+16%
309
+14%
317
+3%
394
+25%
481
+22%
519
+8%
527
+2%
533
+1%
555
+4%
587
+6%
625
+7%
705
+13%
793
+12%
754
-5%
712
-6%
658
-8%
608
-7%
565
-7%
738
+31%
793
+7%
773
-3%
883
+14%
988
+12%
1 198
+21%
1 479
+24%
1 630
+10%
1 873
+15%
1 755
-6%
1 488
-15%
942
-37%
784
-17%
804
+3%
Operating Income
Operating Expenses
(100)
(102)
(105)
(112)
(125)
(131)
(137)
(147)
(168)
(162)
(179)
(196)
(245)
(170)
(170)
(182)
(278)
(360)
(417)
(467)
(511)
(524)
(508)
(530)
(442)
(572)
(613)
(638)
(655)
(726)
(842)
(964)
(943)
(1 084)
(1 082)
(1 021)
(815)
(881)
(944)
Selling, General & Administrative
(67)
(94)
(97)
(103)
(86)
(115)
(122)
(129)
(112)
(142)
(159)
(177)
(154)
(209)
(212)
(200)
(251)
(209)
(232)
(286)
(392)
(391)
(383)
(385)
(349)
(375)
(392)
(397)
(398)
(414)
(445)
(509)
(490)
(535)
(553)
(508)
(467)
(461)
(462)
Research & Development
(29)
0
0
0
(36)
0
0
0
(51)
0
0
0
(85)
0
0
(19)
(81)
(80)
(116)
(132)
(110)
(119)
(108)
(119)
(120)
(147)
(168)
(193)
(235)
(274)
(340)
(385)
(416)
(479)
(470)
(423)
(331)
(327)
(318)
Depreciation & Amortization
(4)
0
0
0
(3)
0
0
0
(5)
0
0
0
(5)
0
0
0
(17)
0
0
0
(24)
0
0
0
(29)
0
0
0
(43)
0
0
0
(63)
0
0
0
(89)
0
0
Other Operating Expenses
(0)
(9)
(8)
(9)
(1)
(16)
(14)
(17)
(1)
(20)
(20)
(19)
(1)
40
43
36
72
(72)
(69)
(48)
15
(15)
(17)
(27)
56
(51)
(53)
(47)
22
(38)
(57)
(70)
26
(70)
(59)
(89)
71
(93)
(165)
Operating Income
61
N/A
66
+7%
67
+1%
67
+1%
82
+22%
92
+12%
97
+6%
124
+27%
141
+13%
155
+10%
215
+39%
285
+32%
274
-4%
357
+30%
363
+2%
373
+3%
308
-17%
265
-14%
288
+8%
326
+13%
243
-25%
187
-23%
149
-20%
78
-48%
123
+57%
166
+34%
180
+9%
135
-25%
229
+70%
262
+15%
356
+36%
515
+45%
688
+34%
789
+15%
673
-15%
467
-31%
126
-73%
(97)
N/A
(141)
-45%
Pre-Tax Income
Interest Income Expense
0
0
1
8
13
11
13
5
8
5
1
1
(5)
(10)
(1)
7
6
12
2
(5)
(20)
(19)
(22)
(29)
(42)
(43)
(52)
(50)
(39)
(39)
(36)
(23)
(29)
14
25
8
(63)
(58)
(74)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1)
(1)
0
0
21
0
0
(1)
(0)
(0)
0
(2)
(24)
0
(1)
1
(10)
(2)
(3)
(6)
(8)
0
2
5
3
2
3
4
18
9
10
Gain/Loss on Disposition of Assets
(1)
0
0
0
(0)
0
(1)
(1)
0
0
(1)
(1)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
7
8
4
5
4
7
11
12
13
6
1
0
(1)
2
2
1
1
1
3
2
(2)
0
(0)
1
(3)
(4)
(5)
2
(1)
(2)
12
21
7
7
(8)
(56)
(59)
(63)
Pre-Tax Income
69
N/A
73
+6%
75
+3%
79
+5%
99
+25%
108
+8%
116
+8%
140
+21%
160
+15%
171
+7%
221
+29%
285
+29%
289
+1%
345
+19%
363
+5%
380
+5%
315
-17%
278
-12%
290
+4%
322
+11%
201
-37%
167
-17%
127
-24%
50
-61%
72
+45%
118
+63%
121
+3%
74
-39%
183
+149%
222
+21%
321
+44%
508
+58%
682
+34%
812
+19%
708
-13%
471
-34%
24
-95%
(205)
N/A
(268)
-31%
Net Income
Tax Provision
(9)
(9)
(9)
(11)
(13)
(14)
(17)
(19)
(23)
(24)
(31)
(41)
(39)
(51)
(54)
(53)
(42)
(33)
(32)
(35)
(20)
(15)
(11)
2
(8)
(13)
(9)
3
(0)
(1)
(15)
(37)
(33)
(45)
(23)
10
42
68
72
Income from Continuing Operations
60
63
66
68
86
94
99
121
138
147
190
244
251
294
309
327
273
245
257
287
181
152
116
51
65
104
112
76
183
221
306
471
649
767
685
481
66
(136)
(195)
Income to Minority Interest
1
1
1
1
1
1
1
1
1
1
2
2
1
1
1
1
(8)
(9)
(12)
(22)
(13)
(9)
(14)
(12)
(11)
(17)
(11)
0
(0)
(3)
2
(10)
(21)
(46)
(49)
(21)
(23)
13
29
Net Income (Common)
60
N/A
64
+7%
67
+4%
69
+3%
87
+27%
95
+8%
100
+6%
121
+21%
139
+14%
148
+7%
191
+29%
246
+28%
251
+2%
295
+17%
311
+5%
327
+5%
265
-19%
236
-11%
246
+4%
266
+8%
168
-37%
143
-15%
103
-28%
39
-62%
53
+37%
88
+65%
101
+15%
76
-24%
182
+139%
218
+20%
308
+41%
462
+50%
628
+36%
720
+15%
636
-12%
460
-28%
43
-91%
(123)
N/A
(167)
-35%
EPS (Diluted)
0.21
N/A
0.23
+10%
0.19
-17%
0.18
-5%
0.25
+39%
0.26
+4%
0.27
+4%
0.32
+19%
0.37
+16%
0.35
-5%
0.48
+37%
0.6
+25%
0.61
+2%
0.71
+16%
0.74
+4%
0.78
+5%
0.63
-19%
0.56
-11%
0.59
+5%
0.64
+8%
0.4
-38%
0.35
-13%
0.25
-29%
0.1
-60%
0.13
+30%
0.22
+69%
0.25
+14%
0.19
-24%
0.43
+126%
0.51
+19%
0.71
+39%
0.92
+30%
1.41
+53%
1.57
+11%
1.37
-13%
0.96
-30%
0.09
-91%
-0.24
N/A
-0.31
-29%

See Also

Discover More