Mianyang Fulin Precision Co Ltd
SZSE:300432

Watchlist Manager
Mianyang Fulin Precision Co Ltd Logo
Mianyang Fulin Precision Co Ltd
SZSE:300432
Watchlist
Price: 14.57 CNY -6% Market Closed
Market Cap: 17.8B CNY
Have any thoughts about
Mianyang Fulin Precision Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mianyang Fulin Precision Co Ltd

Revenue
7B CNY
Cost of Revenue
-6.7B CNY
Gross Profit
306.6m CNY
Operating Expenses
-416.2m CNY
Operating Income
-109.6m CNY
Other Expenses
21.7m CNY
Net Income
-87.9m CNY

Income Statement
Mianyang Fulin Precision Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
700
N/A
744
+6%
816
+10%
839
+3%
859
+2%
893
+4%
970
+9%
1 053
+9%
1 172
+11%
1 418
+21%
1 721
+21%
1 992
+16%
2 328
+17%
2 136
-8%
1 882
-12%
1 740
-8%
1 479
-15%
1 523
+3%
1 509
-1%
1 481
-2%
1 512
+2%
1 519
+0%
1 566
+3%
1 678
+7%
1 845
+10%
2 033
+10%
2 177
+7%
2 333
+7%
2 656
+14%
3 781
+42%
4 284
+13%
5 678
+33%
7 347
+29%
6 417
-13%
6 971
+9%
6 801
-2%
5 761
-15%
6 532
+13%
7 034
+8%
Gross Profit
Cost of Revenue
(458)
(491)
(538)
(553)
(563)
(586)
(642)
(702)
(775)
(963)
(1 154)
(1 328)
(1 510)
(1 395)
(1 231)
(1 146)
(1 046)
(1 047)
(1 031)
(1 007)
(1 004)
(996)
(1 026)
(1 090)
(1 190)
(1 351)
(1 486)
(1 650)
(1 947)
(2 900)
(3 344)
(4 512)
(5 978)
(5 226)
(5 712)
(5 906)
(6 042)
(6 193)
(6 727)
Gross Profit
242
N/A
253
+5%
278
+10%
286
+3%
296
+3%
307
+4%
329
+7%
351
+7%
397
+13%
455
+15%
566
+25%
665
+17%
818
+23%
742
-9%
651
-12%
594
-9%
432
-27%
476
+10%
478
+0%
474
-1%
507
+7%
523
+3%
540
+3%
588
+9%
655
+11%
682
+4%
691
+1%
683
-1%
710
+4%
881
+24%
940
+7%
1 166
+24%
1 368
+17%
1 191
-13%
1 259
+6%
895
-29%
(281)
N/A
340
N/A
307
-10%
Operating Income
Operating Expenses
(87)
(88)
(96)
(99)
(108)
(110)
(116)
(123)
(143)
(156)
(184)
(205)
(359)
(339)
(341)
(374)
(1 173)
(2 816)
(2 815)
(2 811)
(294)
(317)
(324)
(314)
(307)
(320)
(325)
(342)
(332)
(366)
(360)
(397)
(494)
(1 185)
(1 171)
(1 169)
(387)
(313)
(416)
Selling, General & Administrative
(64)
(86)
(91)
(95)
(77)
(99)
(108)
(116)
(97)
(160)
(187)
(189)
(253)
(229)
(235)
(253)
(1 065)
(212)
(187)
(186)
(191)
(189)
(196)
(198)
(207)
(224)
(222)
(222)
(271)
(294)
(320)
(355)
(354)
(333)
(360)
(341)
(249)
(307)
(316)
Research & Development
(22)
0
0
0
(31)
0
0
0
(43)
0
0
(27)
(91)
0
0
(28)
(67)
(66)
(84)
(84)
(91)
(112)
(120)
(115)
(99)
(109)
(115)
(124)
(116)
(140)
(150)
(157)
(168)
(187)
(190)
(213)
(185)
(212)
(211)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(3)
0
0
0
(37)
0
0
0
(54)
0
0
0
(37)
0
0
0
(33)
0
0
0
(30)
0
0
0
(36)
0
0
0
(52)
0
0
Other Operating Expenses
(0)
(0)
(2)
(2)
(0)
(10)
(9)
(7)
(0)
4
3
10
22
(111)
(106)
(94)
13
(2 539)
(2 545)
(2 541)
26
(16)
(8)
(2)
32
13
12
4
84
68
110
115
65
(666)
(621)
(615)
99
206
110
Operating Income
155
N/A
165
+6%
182
+10%
188
+3%
188
+0%
198
+5%
213
+7%
228
+7%
254
+11%
299
+18%
382
+28%
460
+20%
460
0%
402
-13%
310
-23%
220
-29%
(741)
N/A
(2 339)
-216%
(2 337)
+0%
(2 337)
0%
213
N/A
206
-3%
216
+5%
274
+27%
348
+27%
363
+4%
366
+1%
341
-7%
378
+11%
515
+36%
580
+12%
769
+33%
875
+14%
6
-99%
88
+1 412%
(273)
N/A
(668)
-145%
26
N/A
(110)
N/A
Pre-Tax Income
Interest Income Expense
(2)
(1)
0
6
10
11
12
9
10
7
5
(2)
(10)
(21)
(20)
(11)
(12)
(7)
(13)
73
87
112
139
72
64
57
45
24
43
68
97
91
(29)
(33)
(80)
(94)
(38)
(47)
(49)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
(12)
(0)
(0)
(0)
(1 602)
0
(0)
(0)
(48)
(17)
(16)
(16)
(12)
1
0
0
38
(4)
(3)
(3)
(113)
(101)
(101)
(101)
(1)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
(0)
0
0
0
(4)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(1)
0
0
0
0
Total Other Income
7
6
5
3
5
6
6
6
4
3
3
2
(1)
(13)
(12)
(12)
100
100
99
96
(4)
(11)
(25)
(22)
(15)
(14)
0
0
0
0
0
(0)
0
(1)
0
23
2
4
4
Pre-Tax Income
161
N/A
170
+6%
188
+11%
196
+4%
202
+3%
215
+6%
229
+7%
241
+5%
266
+10%
305
+15%
388
+27%
457
+18%
436
-5%
368
-16%
277
-25%
197
-29%
(2 255)
N/A
(2 246)
+0%
(2 251)
0%
(2 167)
+4%
244
N/A
290
+19%
314
+8%
308
-2%
386
+26%
406
+5%
411
+1%
366
-11%
459
+26%
580
+26%
673
+16%
857
+27%
733
-14%
(130)
N/A
(94)
+27%
(446)
-373%
(705)
-58%
(17)
+98%
(154)
-805%
Net Income
Tax Provision
(24)
(25)
(28)
(29)
(29)
(30)
(33)
(35)
(37)
(45)
(59)
(75)
(64)
(58)
(42)
(21)
(74)
(74)
(77)
(70)
266
270
263
246
(57)
(58)
(66)
(52)
(60)
(71)
(80)
(95)
(87)
20
42
61
122
18
47
Income from Continuing Operations
137
145
160
167
174
185
197
206
229
261
329
382
371
311
236
176
(2 328)
(2 320)
(2 328)
(2 237)
510
560
578
553
329
348
345
313
399
509
593
762
646
(110)
(52)
(385)
(583)
1
(107)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
1
(0)
1
2
2
5
4
4
4
4
4
3
2
1
1
1
2
(0)
(0)
(0)
(2)
(1)
22
20
28
40
18
20
Net Income (Common)
137
N/A
145
+6%
160
+11%
167
+4%
174
+4%
185
+6%
197
+7%
206
+5%
229
+11%
261
+14%
329
+26%
383
+16%
371
-3%
312
-16%
238
-24%
178
-25%
(2 324)
N/A
(2 316)
+0%
(2 324)
0%
(2 233)
+4%
514
N/A
564
+10%
581
+3%
555
-4%
330
-40%
348
+6%
345
-1%
316
-9%
399
+26%
509
+28%
593
+16%
760
+28%
645
-15%
(88)
N/A
(32)
+64%
(357)
-1 021%
(543)
-52%
19
N/A
(88)
N/A
EPS (Diluted)
0.3
N/A
0.31
+3%
0.26
-16%
0.27
+4%
0.28
+4%
0.3
+7%
0.32
+7%
0.34
+6%
0.37
+9%
0.3
-19%
0.37
+23%
0.44
+19%
0.43
-2%
0.36
-16%
0.27
-25%
0.2
-26%
-2.75
N/A
-2.74
+0%
-15.58
-469%
-4.49
+71%
0.63
N/A
0.66
+5%
0.91
+38%
0.76
-16%
0.45
-41%
0.49
+9%
0.31
-37%
0.28
-10%
0.36
+29%
0.46
+28%
0.46
N/A
0.42
-9%
0.53
+26%
-0.07
N/A
-0.02
+71%
-0.3
-1 400%
-0.45
-50%
0.02
N/A
-0.07
N/A

See Also

Discover More