Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 27.49 CNY -2.86% Market Closed
Market Cap: 51.4B CNY
Have any thoughts about
Mango Excellent Media Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 32.45 CNY. Compared to the current market price of 27.49 CNY, Mango Excellent Media Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
32.45 CNY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mango Excellent Media Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mango Excellent Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mango Excellent Media Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mango Excellent Media Co Ltd

Provide an overview of the primary business activities
of Mango Excellent Media Co Ltd.

What unique competitive advantages
does Mango Excellent Media Co Ltd hold over its rivals?

What risks and challenges
does Mango Excellent Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mango Excellent Media Co Ltd.

Provide P/S
for Mango Excellent Media Co Ltd.

Provide P/E
for Mango Excellent Media Co Ltd.

Provide P/OCF
for Mango Excellent Media Co Ltd.

Provide P/FCFE
for Mango Excellent Media Co Ltd.

Provide P/B
for Mango Excellent Media Co Ltd.

Provide EV/S
for Mango Excellent Media Co Ltd.

Provide EV/GP
for Mango Excellent Media Co Ltd.

Provide EV/EBITDA
for Mango Excellent Media Co Ltd.

Provide EV/EBIT
for Mango Excellent Media Co Ltd.

Provide EV/OCF
for Mango Excellent Media Co Ltd.

Provide EV/FCFF
for Mango Excellent Media Co Ltd.

Provide EV/IC
for Mango Excellent Media Co Ltd.

Show me price targets
for Mango Excellent Media Co Ltd made by professional analysts.

What are the Revenue projections
for Mango Excellent Media Co Ltd?

How accurate were the past Revenue estimates
for Mango Excellent Media Co Ltd?

What are the Net Income projections
for Mango Excellent Media Co Ltd?

How accurate were the past Net Income estimates
for Mango Excellent Media Co Ltd?

What are the EPS projections
for Mango Excellent Media Co Ltd?

How accurate were the past EPS estimates
for Mango Excellent Media Co Ltd?

What are the EBIT projections
for Mango Excellent Media Co Ltd?

How accurate were the past EBIT estimates
for Mango Excellent Media Co Ltd?

Compare the revenue forecasts
for Mango Excellent Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mango Excellent Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mango Excellent Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mango Excellent Media Co Ltd compared to its peers.

Compare the P/E ratios
of Mango Excellent Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mango Excellent Media Co Ltd with its peers.

Analyze the financial leverage
of Mango Excellent Media Co Ltd compared to its main competitors.

Show all profitability ratios
for Mango Excellent Media Co Ltd.

Provide ROE
for Mango Excellent Media Co Ltd.

Provide ROA
for Mango Excellent Media Co Ltd.

Provide ROIC
for Mango Excellent Media Co Ltd.

Provide ROCE
for Mango Excellent Media Co Ltd.

Provide Gross Margin
for Mango Excellent Media Co Ltd.

Provide Operating Margin
for Mango Excellent Media Co Ltd.

Provide Net Margin
for Mango Excellent Media Co Ltd.

Provide FCF Margin
for Mango Excellent Media Co Ltd.

Show all solvency ratios
for Mango Excellent Media Co Ltd.

Provide D/E Ratio
for Mango Excellent Media Co Ltd.

Provide D/A Ratio
for Mango Excellent Media Co Ltd.

Provide Interest Coverage Ratio
for Mango Excellent Media Co Ltd.

Provide Altman Z-Score Ratio
for Mango Excellent Media Co Ltd.

Provide Quick Ratio
for Mango Excellent Media Co Ltd.

Provide Current Ratio
for Mango Excellent Media Co Ltd.

Provide Cash Ratio
for Mango Excellent Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for Mango Excellent Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for Mango Excellent Media Co Ltd?

What is the current Free Cash Flow
of Mango Excellent Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mango Excellent Media Co Ltd.

Business Breakdown

Mango Excellent Media Co Ltd is a dynamic player in the booming Chinese entertainment landscape, specializing in the production and distribution of high-quality multimedia content, including television shows, films, and online streaming services. Founded in the early 2000s, the company has made a name for itself by harnessing innovative storytelling and cutting-edge technology to captivate audiences across various demographics. With its flagship programs often topping viewer ratings, Mango Excellent Media is not just a content creator but a trendsetter in the industry, consistently pushing the envelope in terms of production values and viewer engagement. As the demand for digital content co...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mango Excellent Media Co Ltd

Current Assets 18.7B
Cash & Short-Term Investments 10B
Receivables 5.3B
Other Current Assets 3.4B
Non-Current Assets 13.7B
Long-Term Investments 3B
PP&E 411.4m
Intangibles 8.5B
Other Non-Current Assets 1.8B
Current Liabilities 10.1B
Accounts Payable 5.6B
Accrued Liabilities 847.4m
Short-Term Debt 1.8B
Other Current Liabilities 1.9B
Non-Current Liabilities 72.2m
Long-Term Debt 159.2m
Other Non-Current Liabilities -87m
Efficiency

Earnings Waterfall
Mango Excellent Media Co Ltd

Revenue
14.9B CNY
Cost of Revenue
-10.5B CNY
Gross Profit
4.4B CNY
Operating Expenses
-3B CNY
Operating Income
1.4B CNY
Other Expenses
2B CNY
Net Income
3.4B CNY

Free Cash Flow Analysis
Mango Excellent Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mango Excellent Media Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Negative Free Cash Flow
56/100
Profitability
Score

Mango Excellent Media Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mango Excellent Media Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
74/100
Solvency
Score

Mango Excellent Media Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mango Excellent Media Co Ltd

Wall Street analysts forecast Mango Excellent Media Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mango Excellent Media Co Ltd is 29.24 CNY with a low forecast of 18.58 CNY and a high forecast of 42.63 CNY.

Lowest
Price Target
18.58 CNY
32% Downside
Average
Price Target
29.24 CNY
6% Upside
Highest
Price Target
42.63 CNY
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mango Excellent Media Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mango Excellent Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd

Country

China

Industry

Media

Market Cap

51.4B CNY

Dividend Yield

0.65%

Description

Mango Excellent Media Co., Ltd. engages in the operation of electronic commerce media content and communication platform through television, computers, and mobile terminals. The company is headquartered in Changsha, Hunan and currently employs 4,022 full-time employees. The company went IPO on 2015-01-21. The firm includes three business segments. Its Mango Television (TV) Internet video business segment produces content products such as variety shows, film and television dramas, movies, animations and short videos. Its New Media Interactive Entertainment Content Production Business segment is mainly engaged in the production and operation of content such as film and television dramas, variety shows and games, as well as artist management, music copyright and game development. Its Media Retail Business segment mainly includes TV shopping, media e-commerce and outbound business. The firm is also engaged in other e-commerce businesses and others.

Contact

HUNAN
Changsha
Golden Eagle Film Culture City
+8673182967188
www.mgtv.com

IPO

2015-01-21

Employees

4 022

Officers

GM & Director
Mr. Deping Liang
Deputy GM, Finance Director, CFO & Board Secretary
Mr. Zhihong Zhang
Deputy General Manager
Mr. Hai Zhou
Chief Accountant
Jinyu Tao

See Also

Discover More
What is the Intrinsic Value of one Mango Excellent Media Co Ltd stock?

The intrinsic value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 32.45 CNY.

Is Mango Excellent Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.49 CNY, Mango Excellent Media Co Ltd is Undervalued by 15%.

Back to Top