Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 27.49 CNY -2.86% Market Closed
Market Cap: 51.4B CNY
Have any thoughts about
Mango Excellent Media Co Ltd?
Write Note

Relative Value

The Relative Value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 39.71 CNY. Compared to the current market price of 27.49 CNY, Mango Excellent Media Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.71 CNY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
30
Median 3Y
4
Median 5Y
4.5
Industry
1.5
Forward
3.4
vs History
80
vs Industry
34
Median 3Y
29.3
Median 5Y
34
Industry
17.3
Forward
27.8
vs History
vs Industry
15
Median 3Y
44.2
Median 5Y
93.9
Industry
11.4
vs History
vs Industry
15
Median 3Y
28.1
Median 5Y
105.5
Industry
15.9
vs History
77
vs Industry
38
Median 3Y
2.8
Median 5Y
3.7
Industry
1.7
vs History
71
vs Industry
37
Median 3Y
3.2
Median 5Y
4
Industry
1.5
Forward
2.9
vs History
66
vs Industry
26
Median 3Y
9.9
Median 5Y
11.4
Industry
3.3
vs History
57
vs Industry
17
Median 3Y
28.6
Median 5Y
33.3
Industry
8.7
Forward
6.5
vs History
57
vs Industry
21
Median 3Y
28.6
Median 5Y
33.3
Industry
12
Forward
24.7
vs History
vs Industry
19
Median 3Y
33.5
Median 5Y
85
Industry
10.5
vs History
vs Industry
21
Median 3Y
31.9
Median 5Y
88.6
Industry
13.2
vs History
80
vs Industry
29
Median 3Y
3.9
Median 5Y
5.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mango Excellent Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mango Excellent Media Co Ltd
SZSE:300413
51.4B CNY 3.5 15.3 31.3 31.3
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top