
Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401

Intrinsic Value
The intrinsic value of one
Zhejiang Garden Bio-chemical High-tech Co Ltd
stock under the Base Case scenario is
14.11
CNY.
Compared to the current market price of 14.31 CNY,
Zhejiang Garden Bio-chemical High-tech Co Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhejiang Garden Bio-chemical High-tech Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Zhejiang Garden Bio-chemical High-tech Co Ltd
Balance Sheet Decomposition
Zhejiang Garden Bio-chemical High-tech Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.4B |
Receivables | 192.3m |
Other Current Assets | 869.5m |
Non-Current Assets | 3.1B |
Long-Term Investments | 64.5m |
PP&E | 2.8B |
Intangibles | 209.2m |
Other Non-Current Assets | 36.3m |
Free Cash Flow Analysis
Zhejiang Garden Bio-chemical High-tech Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Garden Bio-chemical High-tech Co Ltd
Revenue
|
1.2B
CNY
|
Cost of Revenue
|
-519.1m
CNY
|
Gross Profit
|
724.2m
CNY
|
Operating Expenses
|
-382.1m
CNY
|
Operating Income
|
342.1m
CNY
|
Other Expenses
|
-32.9m
CNY
|
Net Income
|
309.2m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Garden Bio-chemical High-tech Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Zhejiang Garden Bio-chemical High-tech Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Garden Bio-chemical High-tech Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Zhejiang Garden Bio-chemical High-tech Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Garden Bio-chemical High-tech Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Garden Bio-chemical High-tech Co Ltd
is 17.72 CNY
with a low forecast of 17.54 CNY and a high forecast of 18.24 CNY.
Dividends
Current shareholder yield for Zhejiang Garden Bio-chemical High-tech Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Garden Bio-chemical High-tech Co Ltd
stock under the Base Case scenario is
14.11
CNY.
Compared to the current market price of 14.31 CNY,
Zhejiang Garden Bio-chemical High-tech Co Ltd
is
Overvalued by 1%.