Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401

Watchlist Manager
Zhejiang Garden Bio-chemical High-tech Co Ltd Logo
Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401
Watchlist
Price: 14.2 CNY 0.5% Market Closed
Market Cap: 7.7B CNY

Relative Value

The Relative Value of one Zhejiang Garden Bio-chemical High-tech Co Ltd stock under the Base Case scenario is 19.28 CNY. Compared to the current market price of 14.2 CNY, Zhejiang Garden Bio-chemical High-tech Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.28 CNY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
20
Median 3Y
5.7
Median 5Y
6.8
Industry
2.4
Forward
5.2
vs History
30
vs Industry
17
Median 3Y
26.2
Median 5Y
24.1
Industry
20.8
Forward
23.4
vs History
39
vs Industry
19
Median 3Y
24.7
Median 5Y
21.5
Industry
15.4
vs History
vs Industry
8
Median 3Y
5.1
Median 5Y
4.7
Industry
22.8
vs History
55
vs Industry
31
Median 3Y
2.5
Median 5Y
2.5
Industry
2
vs History
44
vs Industry
19
Median 3Y
5.7
Median 5Y
7
Industry
2.5
Forward
5.4
vs History
38
vs Industry
17
Median 3Y
8.8
Median 5Y
10.6
Industry
4.9
vs History
17
vs Industry
14
Median 3Y
21.7
Median 5Y
20.2
Industry
12.7
Forward
8.9
vs History
17
vs Industry
17
Median 3Y
21.7
Median 5Y
20.2
Industry
15.8
Forward
20.5
vs History
31
vs Industry
18
Median 3Y
25.3
Median 5Y
20.5
Industry
14
vs History
vs Industry
Median 3Y
-89.4
Median 5Y
-57.4
Industry
18.3
vs History
74
vs Industry
33
Median 3Y
2.2
Median 5Y
2.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Zhejiang Garden Bio-chemical High-tech Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401
7.7B CNY 6.8 27.1 26.2 26.2
US
Eli Lilly and Co
NYSE:LLY
704.7B USD 15.7 66.9 38.8 42.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
381.8B USD 4.3 27.1 12.7 16.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.6 18.9 12.5 14.2
CH
Roche Holding AG
SIX:ROG
210.4B CHF 3.6 18.2 10.3 12.2
UK
AstraZeneca PLC
LSE:AZN
168B GBP 4.1 31.3 126.4 193.1
CH
Novartis AG
SIX:NOVN
186.2B CHF 4.2 18.1 11 14.1
US
Merck & Co Inc
NYSE:MRK
212.5B USD 3.3 12.4 8.4 10
IE
Endo International PLC
LSE:0Y5F
162.4B USD 70 -55.5 259.5 650.8
US
Pfizer Inc
NYSE:PFE
131.9B USD 2.1 16.5 8 11.5
P/E Multiple
Earnings Growth PEG
CN
Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401
Average P/E: 26.3
27.1
45%
0.6
US
Eli Lilly and Co
NYSE:LLY
66.9
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.1
26%
1
DK
Novo Nordisk A/S
CSE:NOVO B
18.9
19%
1
CH
Roche Holding AG
SIX:ROG
18.2
16%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.3
36%
0.9
CH
Novartis AG
SIX:NOVN
18.1
16%
1.1
US
Merck & Co Inc
NYSE:MRK
12.4
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -55.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
16.5
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401
Average EV/EBIT: 1 699.4
26.2
48%
0.5
US
Eli Lilly and Co
NYSE:LLY
42.8
33%
1.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.7
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
14.2
16%
0.9
CH
Roche Holding AG
SIX:ROG
12.2
9%
1.4
UK
AstraZeneca PLC
LSE:AZN
193.1
21%
9.2
CH
Novartis AG
SIX:NOVN
14.1
8%
1.8
US
Merck & Co Inc
NYSE:MRK
10
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
650.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
11.5
10%
1.1