P

PhiChem Corp
SZSE:300398

Watchlist Manager
PhiChem Corp
SZSE:300398
Watchlist
Price: 16.68 CNY -3.25% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
PhiChem Corp?
Write Note

Relative Value

The Relative Value of one PhiChem Corp stock under the Base Case scenario is 22.22 CNY. Compared to the current market price of 16.68 CNY, PhiChem Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.22 CNY
Undervaluation 25%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
28
Median 3Y
3.4
Median 5Y
3.8
Industry
1.5
Forward
2.9
vs History
4
vs Industry
9
Median 3Y
28.9
Median 5Y
31.8
Industry
21.7
Forward
29
vs History
85
vs Industry
36
Median 3Y
30.8
Median 5Y
35.8
Industry
13
vs History
26
vs Industry
26
Median 3Y
68.8
Median 5Y
46.7
Industry
20.5
vs History
77
vs Industry
39
Median 3Y
2.4
Median 5Y
2.8
Industry
1.6
vs History
71
vs Industry
26
Median 3Y
3.4
Median 5Y
3.9
Industry
1.6
Forward
3.2
vs History
61
vs Industry
39
Median 3Y
9.4
Median 5Y
10.4
Industry
7.2
vs History
4
vs Industry
8
Median 3Y
24.6
Median 5Y
24.8
Industry
13.2
Forward
15.8
vs History
4
vs Industry
10
Median 3Y
24.6
Median 5Y
24.8
Industry
17.5
Forward
14.2
vs History
85
vs Industry
35
Median 3Y
31.7
Median 5Y
35.9
Industry
13.9
vs History
47
vs Industry
19
Median 3Y
27.6
Median 5Y
22.3
Industry
19.1
vs History
79
vs Industry
35
Median 3Y
2
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
PhiChem Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
PhiChem Corp
SZSE:300398
8.8B CNY 3 81.6 48.2 48.2
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
P
PhiChem Corp
SZSE:300398
Average EV/EBITDA: 23.4
48.2
456%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
P
PhiChem Corp
SZSE:300398
Average EV/EBIT: 27.3
48.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top