P

PhiChem Corp
SZSE:300398

Watchlist Manager
PhiChem Corp
SZSE:300398
Watchlist
Price: 16.68 CNY -3.25% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
PhiChem Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
PhiChem Corp

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(36)
(48)
(52)
(53)
(55)
(50)
(51)
(46)
(36)
(55)
(44)
(43)
(54)
(79)
(85)
(115)
(114)
(155)
(166)
(150)
(159)
(109)
(101)
(91)
(125)
(108)
(137)
(164)
(157)
(155)
(166)
(164)
(136)
(130)
(127)
(139)
(163)
(183)
(179)
(184)
(183)
Change in Working Capital
(59)
(67)
(69)
(74)
(73)
(89)
(95)
(106)
(110)
(100)
(104)
(115)
(155)
(193)
(255)
(283)
(297)
(298)
(290)
(319)
(314)
(318)
(413)
(405)
(428)
(468)
(457)
(475)
(513)
(638)
(634)
(683)
(692)
(489)
(516)
(475)
(483)
(674)
(650)
(631)
(628)
Cash from Operating Activities
97
N/A
81
-17%
84
+4%
77
-9%
76
-1%
89
+17%
84
-6%
80
-4%
67
-16%
59
-12%
55
-7%
85
+55%
105
+24%
118
+13%
210
+77%
212
+1%
208
-2%
183
-12%
80
-56%
86
+7%
161
+87%
187
+16%
132
-30%
159
+20%
109
-32%
171
+57%
263
+54%
311
+18%
386
+24%
255
-34%
191
-25%
298
+56%
282
-5%
401
+42%
305
-24%
209
-32%
249
+19%
290
+16%
507
+75%
549
+8%
574
+5%
Investing Cash Flow
Capital Expenditures
(64)
(108)
(170)
(153)
(154)
(154)
(155)
(164)
(171)
(158)
(133)
(172)
(193)
(239)
(241)
(271)
(311)
(299)
(376)
(317)
(282)
(270)
(214)
(260)
(300)
(264)
(235)
(227)
(185)
(266)
(323)
(333)
(317)
(199)
(135)
(119)
(236)
(271)
(262)
(257)
(142)
Other Items
0
0
(10)
(41)
(71)
(116)
(156)
(125)
(104)
(17)
28
27
98
(377)
(365)
(366)
(414)
9
3
3
(11)
(8)
(61)
(76)
(76)
(99)
(106)
(451)
(369)
(86)
(103)
400
203
41
53
(364)
(140)
(236)
(173)
(59)
(213)
Cash from Investing Activities
(64)
N/A
(108)
-67%
(180)
-67%
(194)
-8%
(225)
-16%
(270)
-20%
(311)
-15%
(289)
+7%
(274)
+5%
(176)
+36%
(105)
+40%
(144)
-37%
(95)
+34%
(615)
-545%
(606)
+2%
(637)
-5%
(725)
-14%
(290)
+60%
(373)
-29%
(314)
+16%
(292)
+7%
(278)
+5%
(275)
+1%
(336)
-22%
(375)
-12%
(362)
+4%
(341)
+6%
(678)
-98%
(553)
+18%
(352)
+36%
(425)
-21%
68
N/A
(115)
N/A
(158)
-37%
(82)
+48%
(483)
-486%
(376)
+22%
(507)
-35%
(435)
+14%
(317)
+27%
(355)
-12%
Financing Cash Flow
Net Issuance of Debt
11
(17)
(23)
(5)
(10)
42
102
80
85
123
84
119
198
72
102
93
131
191
265
228
51
652
631
166
203
(306)
(469)
204
207
(36)
260
237
161
227
65
(1)
86
95
20
(285)
(326)
Cash Paid for Dividends
(6)
(7)
(8)
(22)
(23)
(22)
(22)
(17)
(29)
(28)
(34)
(25)
(21)
(25)
(24)
(50)
(46)
(58)
(65)
(110)
(88)
(72)
(76)
(19)
(44)
(63)
(56)
(79)
(80)
(77)
(76)
(43)
(81)
(81)
(84)
(128)
(94)
(91)
(92)
(45)
(81)
Other
320
321
0
320
(1)
43
43
46
47
(45)
0
0
411
543
543
529
64
102
44
179
222
154
406
217
124
829
544
559
580
(248)
(208)
(283)
(133)
(61)
(24)
73
(31)
(7)
(8)
10
(21)
Cash from Financing Activities
325
N/A
297
-9%
291
-2%
293
+1%
(33)
N/A
63
N/A
123
+94%
109
-11%
103
-6%
49
-52%
6
-88%
48
+717%
588
+1 120%
590
+0%
621
+5%
572
-8%
149
-74%
235
+58%
244
+4%
298
+22%
185
-38%
734
+297%
961
+31%
365
-62%
283
-22%
460
+63%
19
-96%
684
+3 427%
708
+3%
(362)
N/A
(24)
+93%
(89)
-263%
(52)
+41%
85
N/A
(43)
N/A
(56)
-29%
(38)
+31%
(3)
+92%
(79)
-2 527%
(320)
-304%
(428)
-34%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
(0)
0
1
1
1
1
1
1
1
1
(0)
(2)
(3)
(3)
(1)
1
1
1
3
2
5
5
1
(10)
(12)
(14)
(11)
(4)
(8)
(1)
(0)
13
16
21
16
3
8
(14)
(10)
Net Change in Cash
357
N/A
270
-24%
195
-28%
176
-10%
(182)
N/A
(117)
+36%
(103)
+12%
(99)
+4%
(104)
-5%
(67)
+35%
(44)
+35%
(10)
+76%
598
N/A
91
-85%
222
+143%
144
-35%
(369)
N/A
129
N/A
(48)
N/A
71
N/A
56
-20%
646
+1 045%
824
+28%
193
-77%
18
-91%
259
+1 381%
(71)
N/A
304
N/A
529
+74%
(462)
N/A
(267)
+42%
276
N/A
115
-58%
341
+198%
196
-43%
(309)
N/A
(149)
+52%
(217)
-46%
1
N/A
(102)
N/A
(219)
-115%
Free Cash Flow
Free Cash Flow
32
N/A
(27)
N/A
(86)
-221%
(76)
+12%
(78)
-3%
(66)
+16%
(72)
-9%
(85)
-18%
(104)
-23%
(100)
+4%
(78)
+22%
(87)
-11%
(88)
-1%
(120)
-37%
(31)
+74%
(59)
-90%
(103)
-74%
(116)
-12%
(295)
-156%
(231)
+22%
(121)
+48%
(83)
+31%
(82)
+1%
(101)
-22%
(191)
-90%
(93)
+51%
28
N/A
84
+205%
201
+140%
(11)
N/A
(132)
-1 115%
(34)
+74%
(35)
-3%
202
N/A
170
-16%
90
-47%
14
-85%
19
+40%
245
+1 184%
292
+19%
432
+48%

See Also

Discover More