Suzhou TA&A Ultra Clean Technology Co Ltd Relative Valuation - Suzhou TA&A Ultra Clean Technology Co Ltd

Watchlist Manager

Watchlist

Price: 22.13 CNY -0.32%

Market Cap: 18.4B CNY

Section:

Relative Value

The Relative Value of one Suzhou TA&A Ultra Clean Technology Co Ltd stock under the Base Case scenario is 29.17 CNY. Compared to the current market price of 22.13 CNY, Suzhou TA&A Ultra Clean Technology Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.6

P/S

vs History	60
vs Industry	25

Median 5Y

3.7

Industry

1.4

Forward

2.3

More Details

24.3

P/E

vs History	49
vs Industry	30

Median 5Y

24.8

Industry

Forward

14.2

More Details

11.4

P/OCF

vs History	46
vs Industry	39

Median 5Y

9.9

Industry

12.4

More Details

Negative

P/FCFE

vs History
vs Industry	52

Median 5Y

9.6

Industry

20.4

More Details

1.6

P/B

vs History	85
vs Industry	44

Median 5Y

4.5

Industry

1.6

More Details

EV/S

vs History	63
vs Industry	33

Median 5Y

3.6

Industry

1.5

Forward

1.8

More Details

11.5

EV/GP

vs History	44
vs Industry	27

Median 5Y

11.2

Industry

6.9

More Details

14.6

EV/EBITDA

vs History	49
vs Industry	31

Median 5Y

14.9

Industry

12.2

Forward

6.7

More Details

14.6

EV/EBIT

vs History	49
vs Industry	39

Median 5Y

14.9

Industry

16.5

Forward

1.6

More Details

8.7

EV/OCF

vs History	49
vs Industry	49

Median 5Y

Industry

13.2

More Details

23.9

EV/FCFF

vs History	26
vs Industry	22

Median 5Y

13.4

Industry

18.7

More Details

1.3

EV/IC

vs History	85
vs Industry	41

Median 5Y

3.7

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	18.5B CNY	2.6	24.3	14.6	14.6
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	148.4	11.8	37.9
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	36.3B USD	20.4	-525.4	-642.6	-642.6
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	609.9T IDR	20.6	-532.5	-651.3	-651.3
US		Dow Inc NYSE:DOW	24.8B USD	0.6	22.5	8	20.2
UK		LyondellBasell Industries NV NYSE:LYB	23B USD	0.6	17	7.1	10.9
CN		Hengli Petrochemical Co Ltd SSE:600346	110.1B CNY	0.5	17.5	19.4	19.4
KR		LG Chem Ltd KRX:051910	21.1T KRW	0.4	-30.5	6.1	37.5
US		Westlake Corp NYSE:WLK	13.2B USD	1.1	22	7.1	15.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	85.4B CNY	0.3	44.3	21.5	21.5
IN		Solar Industries India Ltd NSE:SOLARINDS	989.5B INR	14.1	88.2	56.2	61.8

				Revenue Growth	P/S to Growth
CN	S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	Average P/S: 5.7 2.6	19%	0.1
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	5%	0.3
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	20.4	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	20.6	N/A	N/A
US		Dow Inc NYSE:DOW	0.6	3%	0.2
UK		LyondellBasell Industries NV NYSE:LYB	0.6	-5%	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	0.5	4%	0.1
KR		LG Chem Ltd KRX:051910	0.4	12%	0
US		Westlake Corp NYSE:WLK	1.1	5%	0.2
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.3	8%	0
IN		Solar Industries India Ltd NSE:SOLARINDS	14.1	23%	0.6

				Earnings Growth	PEG
CN	S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	Average P/E: 48 24.3	8%	3
SA		Saudi Basic Industries Corporation SJSC SAU:2010	148.4	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -525.4	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -532.5	N/A	N/A
US		Dow Inc NYSE:DOW	22.5	28%	0.8
UK		LyondellBasell Industries NV NYSE:LYB	17	30%	0.6
CN		Hengli Petrochemical Co Ltd SSE:600346	17.5	17%	1
KR		LG Chem Ltd KRX:051910	Negative Multiple: -30.5	N/A	N/A
US		Westlake Corp NYSE:WLK	22	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	44.3	69%	0.6
IN		Solar Industries India Ltd NSE:SOLARINDS	88.2	33%	2.7

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	28.1 USD -1.89%
	Mohawk Industries Inc NYSE:MHK	117.19 USD 0.28%
	Ardmore Shipping Corp NYSE:ASC	10.04 USD -0.4%
	ASGN Inc NYSE:ASGN	64.22 USD -0.17%
	Skyworks Solutions Inc NASDAQ:SWKS	66.3 USD -1.92%
	Weatherford International PLC NASDAQ:WFRD	54.69 USD -2.36%

	Johnson & Johnson NYSE:JNJ	163.13 USD 0.87%
	Bank of America Corp NYSE:BAC	42.56 USD -0.61%
	Mastercard Inc NYSE:MA	557.57 USD 1.55%
	Salesforce Inc NYSE:CRM	277.81 USD -1.13%
	Abbvie Inc NYSE:ABBV	202.72 USD 0.71%
	Home Depot Inc NYSE:HD	362.73 USD 0.17%

	Arista Networks Inc NYSE:ANET	78.96 USD -3.31%
	Visa Inc NYSE:V	349.86 USD 1.65%
	Texas Pacific Land Corp NYSE:TPL	1 331.91 USD -1.98%
	KLA Corp NASDAQ:KLAC	700 USD -0.79%
	Manhattan Associates Inc NASDAQ:MANH	174.82 USD -0.46%
	Monolithic Power Systems Inc NASDAQ:MPWR	601.44 USD 0.16%

	ServiceNow Inc NYSE:NOW	827.74 USD -1.29%
	EOG Resources Inc NYSE:EOG	126.73 USD -1.9%
	Monster Beverage Corp NASDAQ:MNST	58.58 USD 1.42%
	Applied Materials Inc NASDAQ:AMAT	147.68 USD -1.99%
	Airbnb Inc NASDAQ:ABNB	125.65 USD -2.32%
	Synopsys Inc NASDAQ:SNPS	446.23 USD -0.82%

Suzhou TA&A Ultra Clean Technology Co Ltd
SZSE:300390

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Suzhou TA&A Ultra Clean Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	Average EV/EBITDA: 16.9 14.6	13%	1.1
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.8	17%	0.7
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -642.6	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -651.3	N/A	N/A
US		Dow Inc NYSE:DOW	8	13%	0.6
UK		LyondellBasell Industries NV NYSE:LYB	7.1	8%	0.9
CN		Hengli Petrochemical Co Ltd SSE:600346	19.4	30%	0.6
KR		LG Chem Ltd KRX:051910	6.1	37%	0.2
US		Westlake Corp NYSE:WLK	7.1	12%	0.6
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	21.5	62%	0.3
IN		Solar Industries India Ltd NSE:SOLARINDS	56.2	22%	2.6

				EBIT Growth	EV/EBIT to Growth
CN	S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	Average EV/EBIT: 26.6 14.6	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	37.9	39%	1
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -642.6	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -651.3	N/A	N/A
US		Dow Inc NYSE:DOW	20.2	28%	0.7
UK		LyondellBasell Industries NV NYSE:LYB	10.9	12%	0.9
CN		Hengli Petrochemical Co Ltd SSE:600346	19.4	9%	2.2
KR		LG Chem Ltd KRX:051910	37.5	109%	0.3
US		Westlake Corp NYSE:WLK	15.4	22%	0.7
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	21.5	28%	0.8
IN		Solar Industries India Ltd NSE:SOLARINDS	61.8	23%	2.7

	Barfresh Food Group Inc NASDAQ:BRFH	3.41 USD 2.71%
S	Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390	22.13 CNY -0.32%

52 Week Range	15.7 30.72
Price Target

Suzhou TA&A Ultra Clean Technology Co Ltd SZSE:300390

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Suzhou TA&A Ultra Clean Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Suzhou TA&A Ultra Clean Technology Co Ltd
SZSE:300390

Competitors Multiples
Suzhou TA&A Ultra Clean Technology Co Ltd Competitors