Beijing Sinnet Technology Co Ltd
SZSE:300383

Watchlist Manager
Beijing Sinnet Technology Co Ltd Logo
Beijing Sinnet Technology Co Ltd
SZSE:300383
Watchlist
Price: 13.61 CNY 2.48%
Market Cap: 24.5B CNY
Have any thoughts about
Beijing Sinnet Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Sinnet Technology Co Ltd

Revenue
7.7B CNY
Cost of Revenue
-6.5B CNY
Gross Profit
1.2B CNY
Operating Expenses
-668.3m CNY
Operating Income
562.7m CNY
Other Expenses
-167.9m CNY
Net Income
394.8m CNY

Income Statement
Beijing Sinnet Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
407
N/A
435
+7%
452
+4%
496
+10%
533
+7%
592
+11%
780
+32%
1 167
+50%
1 646
+41%
2 318
+41%
2 876
+24%
3 284
+14%
3 745
+14%
4 077
+9%
4 548
+12%
5 055
+11%
5 663
+12%
6 023
+6%
6 315
+5%
6 697
+6%
6 923
+3%
7 097
+3%
7 882
+11%
7 615
-3%
7 437
-2%
7 476
+1%
7 022
-6%
7 439
+6%
7 689
+3%
7 700
+0%
7 573
-2%
7 366
-3%
7 237
-2%
7 191
-1%
7 238
+1%
7 389
+2%
7 652
+4%
7 855
+3%
7 954
+1%
7 973
+0%
7 748
-3%
Gross Profit
Cost of Revenue
(241)
(253)
(267)
(305)
(339)
(396)
(508)
(793)
(1 161)
(1 678)
(2 183)
(2 572)
(2 996)
(3 228)
(3 644)
(4 023)
(4 496)
(4 742)
(4 970)
(5 272)
(5 444)
(5 569)
(6 363)
(6 084)
(5 945)
(5 899)
(5 465)
(5 886)
(6 068)
(6 113)
(6 052)
(5 942)
(5 940)
(6 085)
(6 199)
(6 345)
(6 626)
(6 596)
(6 724)
(6 763)
(6 517)
Gross Profit
167
N/A
182
+9%
185
+2%
191
+3%
194
+1%
195
+1%
271
+39%
374
+38%
485
+30%
640
+32%
693
+8%
712
+3%
749
+5%
849
+13%
904
+6%
1 032
+14%
1 167
+13%
1 282
+10%
1 345
+5%
1 425
+6%
1 479
+4%
1 529
+3%
1 520
-1%
1 531
+1%
1 493
-3%
1 578
+6%
1 557
-1%
1 553
0%
1 621
+4%
1 587
-2%
1 521
-4%
1 423
-6%
1 298
-9%
1 106
-15%
1 039
-6%
1 044
+0%
1 027
-2%
1 260
+23%
1 230
-2%
1 210
-2%
1 231
+2%
Operating Income
Operating Expenses
(64)
(70)
(69)
(71)
(74)
(81)
(94)
(115)
(154)
(255)
(293)
(283)
(282)
(320)
(286)
(330)
(364)
(402)
(409)
(460)
(486)
(512)
(463)
(423)
(409)
(451)
(442)
(473)
(498)
(545)
(523)
(521)
(520)
(608)
(1 901)
(1 916)
(1 925)
(651)
(569)
(642)
(668)
Selling, General & Administrative
(63)
(52)
(68)
(70)
(73)
(56)
(92)
(111)
(148)
(125)
(288)
(279)
(257)
(188)
(258)
(303)
(317)
(204)
(238)
(249)
(271)
(271)
(267)
(225)
(209)
(219)
(222)
(233)
(250)
(251)
(270)
(280)
(282)
(288)
(309)
(321)
(332)
(347)
(385)
(389)
(391)
Research & Development
0
(18)
0
0
0
(20)
0
0
0
(112)
0
0
(24)
(112)
0
0
(40)
(161)
(161)
(214)
(227)
(204)
(226)
(222)
(223)
(181)
(238)
(254)
(259)
(217)
(262)
(260)
(259)
(222)
(274)
(275)
(281)
(209)
(256)
(265)
(279)
Depreciation & Amortization
0
(1)
0
0
0
(5)
0
0
0
(18)
0
0
0
(19)
0
0
0
(38)
0
0
0
(53)
0
0
0
(69)
0
0
0
(91)
0
0
0
(122)
0
0
0
(116)
0
0
0
Other Operating Expenses
(1)
(0)
(1)
(2)
(1)
(1)
(2)
(4)
(6)
(0)
(5)
(3)
(1)
(0)
(27)
(27)
(8)
1
(10)
3
12
16
30
24
23
18
18
14
12
14
9
20
21
25
(1 318)
(1 320)
(1 312)
21
72
13
2
Operating Income
103
N/A
111
+8%
116
+4%
120
+4%
120
0%
114
-5%
177
+55%
259
+46%
331
+28%
385
+16%
400
+4%
430
+7%
467
+9%
530
+13%
618
+17%
702
+14%
803
+14%
880
+10%
936
+6%
965
+3%
993
+3%
1 016
+2%
1 057
+4%
1 109
+5%
1 084
-2%
1 126
+4%
1 115
-1%
1 080
-3%
1 123
+4%
1 042
-7%
998
-4%
903
-10%
778
-14%
498
-36%
(862)
N/A
(872)
-1%
(898)
-3%
609
N/A
661
+9%
568
-14%
563
-1%
Pre-Tax Income
Interest Income Expense
(0)
1
1
1
(2)
(4)
(18)
(36)
(41)
(43)
(34)
(23)
(22)
(24)
(38)
(57)
(77)
(97)
(101)
(104)
(97)
(99)
(101)
(99)
(102)
(93)
(90)
(84)
(82)
(88)
(85)
(121)
(181)
(175)
(179)
(194)
(135)
(169)
(174)
(100)
(104)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
0
(3)
(2)
3
(0)
0
0
(1)
(2)
(2)
(2)
(1)
0
0
0
(1)
(0)
(1)
(2)
(1 353)
0
56
58
54
0
(6)
(6)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(9)
0
0
0
Total Other Income
0
0
0
(0)
(0)
22
22
22
22
50
51
57
56
6
7
2
2
3
2
2
2
2
2
3
11
12
11
11
3
(24)
(26)
6
7
35
33
(2)
(3)
2
(3)
0
(0)
Pre-Tax Income
103
N/A
113
+9%
117
+4%
120
+3%
118
-2%
132
+12%
180
+37%
243
+35%
310
+28%
391
+26%
414
+6%
462
+11%
500
+8%
511
+2%
587
+15%
645
+10%
725
+13%
788
+9%
837
+6%
863
+3%
898
+4%
919
+2%
956
+4%
1 010
+6%
991
-2%
1 043
+5%
1 036
-1%
1 008
-3%
1 045
+4%
928
-11%
887
-4%
787
-11%
601
-24%
(997)
N/A
(1 009)
-1%
(1 012)
0%
(979)
+3%
487
N/A
484
-1%
463
-4%
452
-2%
Net Income
Tax Provision
(16)
(17)
(18)
(17)
(16)
(17)
(28)
(43)
(57)
(60)
(60)
(54)
(57)
(66)
(79)
(93)
(107)
(104)
(112)
(118)
(125)
(123)
(130)
(148)
(151)
(162)
(162)
(148)
(134)
(113)
(102)
(90)
(74)
(12)
(12)
(24)
(25)
(82)
(82)
(67)
(69)
Income from Continuing Operations
87
95
99
103
102
114
152
201
253
331
355
408
443
444
508
552
619
684
725
745
773
796
825
862
841
881
874
859
911
815
785
697
527
(1 009)
(1 020)
(1 036)
(1 004)
405
402
396
383
Income to Minority Interest
0
0
0
0
0
(1)
(1)
(1)
(2)
4
6
5
6
(8)
(20)
(34)
(33)
(17)
(0)
22
30
28
25
21
54
32
42
50
4
21
20
25
38
129
121
75
65
(17)
(23)
7
12
Net Income (Common)
87
N/A
95
+10%
99
+4%
103
+4%
102
-1%
114
+11%
152
+33%
199
+31%
251
+26%
335
+33%
361
+8%
412
+14%
448
+9%
436
-3%
488
+12%
518
+6%
586
+13%
668
+14%
725
+9%
768
+6%
804
+5%
825
+3%
850
+3%
884
+4%
895
+1%
913
+2%
916
+0%
910
-1%
915
+1%
836
-9%
806
-4%
722
-10%
565
-22%
(880)
N/A
(900)
-2%
(960)
-7%
(939)
+2%
388
N/A
378
-2%
403
+6%
395
-2%
EPS (Diluted)
0.07
N/A
0.09
+29%
0.09
N/A
0.1
+11%
0.1
N/A
0.1
N/A
0.15
+50%
0.13
-13%
0.17
+31%
0.23
+35%
0.26
+13%
0.3
+15%
0.32
+7%
0.3
-6%
0.35
+17%
0.37
+6%
0.41
+11%
0.46
+12%
0.48
+4%
0.5
+4%
0.52
+4%
0.54
+4%
0.55
+2%
0.57
+4%
0.58
+2%
0.59
+2%
0.6
+2%
0.59
-2%
0.6
+2%
0.54
-10%
0.44
-19%
0.4
-9%
0.33
-18%
-0.49
N/A
-0.5
-2%
-0.53
-6%
-0.52
+2%
0.22
N/A
0.21
-5%
0.22
+5%
0.22
N/A

See Also

Discover More