Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382

Watchlist Manager
Suzhou SLAC Precision Equipment Co Ltd Logo
Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382
Watchlist
Price: 10.98 CNY -4.52%
Market Cap: 6.8B CNY
Have any thoughts about
Suzhou SLAC Precision Equipment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Suzhou SLAC Precision Equipment Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
364.3m CNY
Operating Expenses
-265.1m CNY
Operating Income
99.2m CNY
Other Expenses
-16.6m CNY
Net Income
82.7m CNY

Income Statement
Suzhou SLAC Precision Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
327
N/A
278
-15%
292
+5%
295
+1%
265
-10%
297
+12%
348
+17%
341
-2%
375
+10%
366
-3%
389
+6%
386
-1%
404
+5%
436
+8%
549
+26%
626
+14%
655
+5%
701
+7%
739
+6%
802
+8%
837
+4%
903
+8%
792
-12%
789
0%
794
+1%
827
+4%
883
+7%
882
0%
889
+1%
943
+6%
1 003
+6%
1 109
+11%
1 273
+15%
1 617
+27%
1 731
+7%
1 735
+0%
1 778
+2%
1 583
-11%
1 651
+4%
1 700
+3%
1 615
-5%
Gross Profit
Cost of Revenue
(176)
(147)
(160)
(161)
(146)
(161)
(185)
(180)
(200)
(195)
(192)
(194)
(201)
(221)
(270)
(325)
(342)
(359)
(410)
(463)
(480)
(530)
(478)
(491)
(492)
(533)
(598)
(578)
(585)
(598)
(657)
(690)
(852)
(1 114)
(1 184)
(1 165)
(1 206)
(1 101)
(1 219)
(1 279)
(1 251)
Gross Profit
151
N/A
131
-13%
132
+1%
134
+2%
119
-11%
137
+15%
164
+20%
162
-1%
176
+9%
171
-3%
197
+15%
193
-2%
203
+5%
215
+6%
278
+30%
301
+8%
314
+4%
341
+9%
329
-4%
339
+3%
357
+5%
374
+5%
313
-16%
299
-5%
301
+1%
294
-2%
285
-3%
304
+6%
305
+0%
345
+13%
347
+0%
420
+21%
421
+0%
503
+19%
547
+9%
570
+4%
571
+0%
483
-16%
432
-10%
421
-3%
364
-13%
Operating Income
Operating Expenses
(42)
(43)
(48)
(49)
(44)
(49)
(69)
(73)
(79)
(79)
(85)
(83)
(90)
(97)
(119)
(125)
(138)
(150)
(175)
(177)
(182)
(192)
(186)
(190)
(191)
(186)
(164)
(172)
(182)
(192)
(180)
(220)
(221)
(244)
(263)
(304)
(316)
(298)
(281)
(291)
(265)
Selling, General & Administrative
(38)
(41)
(41)
(44)
(40)
(45)
(55)
(60)
(65)
(67)
(68)
(76)
(82)
(89)
(98)
(116)
(128)
(141)
(142)
(136)
(140)
(140)
(159)
(164)
(158)
(155)
(134)
(127)
(136)
(144)
(138)
(160)
(164)
(180)
(190)
(201)
(203)
(187)
(191)
(214)
(198)
Research & Development
0
0
(6)
0
0
0
(11)
0
0
0
(14)
0
0
0
(23)
0
0
(5)
(31)
(24)
(29)
(36)
(32)
(34)
(38)
(36)
(30)
(30)
(32)
(34)
(38)
(41)
(39)
(44)
(59)
(65)
(73)
(73)
(68)
(70)
(64)
Depreciation & Amortization
0
0
(1)
0
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(7)
0
0
0
(8)
0
0
0
(10)
0
0
0
(12)
0
0
0
(16)
0
0
0
(30)
0
0
Other Operating Expenses
(4)
(3)
(0)
(5)
(4)
(5)
(0)
(13)
(13)
(12)
(0)
(8)
(8)
(10)
6
(9)
(10)
(4)
5
(16)
(13)
(16)
12
9
4
4
9
(16)
(14)
(14)
8
(20)
(18)
(20)
3
(38)
(40)
(39)
8
(8)
(2)
Operating Income
109
N/A
87
-20%
84
-4%
85
+2%
75
-12%
87
+16%
95
+9%
89
-6%
97
+8%
92
-5%
111
+22%
109
-2%
113
+3%
118
+4%
160
+36%
176
+10%
176
0%
192
+9%
155
-19%
163
+5%
176
+8%
181
+3%
127
-30%
109
-14%
110
+1%
108
-2%
121
+12%
132
+9%
123
-7%
153
+25%
166
+8%
199
+20%
200
+0%
260
+30%
284
+10%
266
-6%
255
-4%
184
-28%
151
-18%
130
-14%
99
-23%
Pre-Tax Income
Interest Income Expense
(1)
4
10
16
18
17
12
6
3
2
4
5
4
3
(3)
(11)
(4)
2
(1)
(2)
(10)
(13)
(19)
(14)
(21)
(37)
(41)
(48)
(55)
(50)
(34)
(37)
(21)
(7)
(4)
(6)
(8)
(25)
(27)
(33)
(46)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(0)
0
2
0
1
2
1
1
0
0
0
0
(1)
0
0
0
(7)
0
0
0
(4)
0
0
0
(11)
0
(0)
(0)
(1)
2
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
8
8
9
6
7
8
6
6
8
8
9
7
5
0
(5)
(3)
(5)
(1)
(1)
(3)
(5)
1
(1)
0
3
0
(0)
0
(4)
(1)
(5)
(5)
(1)
(2)
(3)
(3)
(3)
(0)
0
0
Pre-Tax Income
116
N/A
99
-15%
102
+3%
110
+8%
99
-11%
110
+12%
115
+4%
101
-12%
106
+5%
102
-4%
123
+21%
124
+1%
126
+1%
126
N/A
158
+26%
162
+2%
169
+5%
190
+12%
153
-19%
160
+4%
163
+2%
164
+0%
108
-34%
94
-13%
89
-5%
73
-18%
73
0%
83
+13%
68
-18%
99
+45%
127
+28%
158
+24%
174
+10%
252
+45%
267
+6%
257
-4%
244
-5%
157
-36%
123
-21%
98
-20%
56
-43%
Net Income
Tax Provision
(18)
(15)
(16)
(17)
(16)
(17)
(18)
(15)
(16)
(15)
(19)
(20)
(19)
(19)
(25)
(26)
(28)
(32)
(23)
(25)
(27)
(26)
(18)
(16)
(15)
(12)
(15)
(16)
(17)
(27)
(35)
(41)
(42)
(49)
(56)
(55)
(54)
(41)
(28)
(27)
(21)
Income from Continuing Operations
98
83
86
93
83
93
97
86
90
86
105
105
107
107
133
135
141
157
131
135
137
137
91
77
74
61
59
67
51
72
92
117
132
203
212
202
190
116
95
71
35
Income to Minority Interest
0
0
0
0
0
1
1
1
2
2
4
4
4
5
3
5
6
6
6
6
5
5
7
7
6
5
6
6
7
9
15
17
17
18
14
18
22
26
34
41
48
Net Income (Common)
98
N/A
83
-16%
86
+3%
93
+9%
83
-11%
94
+13%
98
+4%
87
-11%
92
+6%
88
-4%
109
+23%
108
0%
111
+2%
112
+1%
137
+22%
140
+2%
147
+5%
163
+11%
137
-16%
141
+3%
142
+0%
142
+0%
97
-32%
84
-14%
80
-5%
66
-18%
65
-2%
73
+13%
59
-20%
82
+40%
107
+31%
134
+25%
148
+10%
221
+49%
226
+2%
220
-3%
212
-4%
142
-33%
129
-9%
112
-13%
83
-26%
EPS (Diluted)
0.2
N/A
0.17
-15%
0.16
-6%
0.19
+19%
0.46
+142%
0.17
-63%
0.19
+12%
0.16
-16%
0.19
+19%
0.15
-21%
0.2
+33%
0.2
N/A
0.2
N/A
0.2
N/A
0.24
+20%
0.25
+4%
0.26
+4%
0.29
+12%
0.24
-17%
0.25
+4%
0.25
N/A
0.25
N/A
0.17
-32%
0.14
-18%
0.13
-7%
0.11
-15%
0.11
N/A
0.13
+18%
0.11
-15%
0.13
+18%
0.19
+46%
0.23
+21%
0.22
-4%
0.39
+77%
0.38
-3%
0.37
-3%
0.32
-14%
0.23
-28%
0.21
-9%
0.18
-14%
0.13
-28%

See Also

Discover More