B

Beijing Tongtech Co Ltd
SZSE:300379

Watchlist Manager
Beijing Tongtech Co Ltd
SZSE:300379
Watchlist
Price: 1.72 CNY Market Closed
Market Cap: ¥959.6m

Relative Value

The Relative Value of one Beijing Tongtech Co Ltd stock under the Base Case scenario is 13.61 CNY. Compared to the current market price of 1.72 CNY, Beijing Tongtech Co Ltd is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.61 CNY
Undervaluation 87%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Tongtech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Tongtech Co Ltd
SZSE:300379
959.6m CNY 1.1 -2 1.5 1.5
US
Microsoft Corp
NASDAQ:MSFT
2.8T USD 9.3 23.9 15.8 20
US
Oracle Corp
NYSE:ORCL
404.6B USD 6.6 26.2 18.6 25.4
US
ServiceNow Inc
NYSE:NOW
105.2B USD 7.9 60.2 39.1 54.8
US
Palo Alto Networks Inc
NASDAQ:PANW
101B USD 10.2 78.7 54.3 67.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
87.6B USD 19.2 -278.8 -1 504.4 -263.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
56.1B USD 8.2 30.2 23.8 25.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
22.7B USD 7.9 -548.6 7 895.9 -155.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
CN
B
Beijing Tongtech Co Ltd
SZSE:300379
Average P/E: 144.5
Negative Multiple: -2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.9
19%
1.3
US
Oracle Corp
NYSE:ORCL
26.2
36%
0.7
US
ServiceNow Inc
NYSE:NOW
60.2
55%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
78.7
46%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -278.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.2
10%
3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -548.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Tongtech Co Ltd
SZSE:300379
Average EV/EBITDA: 926.7
1.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
15.8
19%
0.8
US
Oracle Corp
NYSE:ORCL
18.6
44%
0.4
US
ServiceNow Inc
NYSE:NOW
39.1
43%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
54.3
41%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 504.4
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
23.8
21%
1.1
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
7 895.9
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Tongtech Co Ltd
SZSE:300379
Average EV/EBIT: 76.1
1.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20
17%
1.2
US
Oracle Corp
NYSE:ORCL
25.4
38%
0.7
US
ServiceNow Inc
NYSE:NOW
54.8
59%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
67.8
50%
1.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -263.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.5
18%
1.4
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -155.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A