NSFOCUS Technologies Group Co Ltd Intrinsic Valuation and Fundamental Analysis - NSFOCUS Technologies Group Co Ltd - Alpha Spread

NSFOCUS Technologies Group Co Ltd
SZSE:300369

Watchlist Manager
NSFOCUS Technologies Group Co Ltd Logo
NSFOCUS Technologies Group Co Ltd
SZSE:300369
Watchlist
Price: 5.43 CNY -0.91% Market Closed
Market Cap: 4.3B CNY
Have any thoughts about
NSFOCUS Technologies Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NSFOCUS Technologies Group Co Ltd stock under the Base Case scenario is 8.06 CNY. Compared to the current market price of 5.43 CNY, NSFOCUS Technologies Group Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8.06 CNY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NSFOCUS Technologies Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NSFOCUS Technologies Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NSFOCUS Technologies Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NSFOCUS Technologies Group Co Ltd

Provide an overview of the primary business activities
of NSFOCUS Technologies Group Co Ltd.

What unique competitive advantages
does NSFOCUS Technologies Group Co Ltd hold over its rivals?

What risks and challenges
does NSFOCUS Technologies Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NSFOCUS Technologies Group Co Ltd.

Provide P/S
for NSFOCUS Technologies Group Co Ltd.

Provide P/E
for NSFOCUS Technologies Group Co Ltd.

Provide P/OCF
for NSFOCUS Technologies Group Co Ltd.

Provide P/FCFE
for NSFOCUS Technologies Group Co Ltd.

Provide P/B
for NSFOCUS Technologies Group Co Ltd.

Provide EV/S
for NSFOCUS Technologies Group Co Ltd.

Provide EV/GP
for NSFOCUS Technologies Group Co Ltd.

Provide EV/EBITDA
for NSFOCUS Technologies Group Co Ltd.

Provide EV/EBIT
for NSFOCUS Technologies Group Co Ltd.

Provide EV/OCF
for NSFOCUS Technologies Group Co Ltd.

Provide EV/FCFF
for NSFOCUS Technologies Group Co Ltd.

Provide EV/IC
for NSFOCUS Technologies Group Co Ltd.

Show me price targets
for NSFOCUS Technologies Group Co Ltd made by professional analysts.

What are the Revenue projections
for NSFOCUS Technologies Group Co Ltd?

How accurate were the past Revenue estimates
for NSFOCUS Technologies Group Co Ltd?

What are the Net Income projections
for NSFOCUS Technologies Group Co Ltd?

How accurate were the past Net Income estimates
for NSFOCUS Technologies Group Co Ltd?

What are the EPS projections
for NSFOCUS Technologies Group Co Ltd?

How accurate were the past EPS estimates
for NSFOCUS Technologies Group Co Ltd?

What are the EBIT projections
for NSFOCUS Technologies Group Co Ltd?

How accurate were the past EBIT estimates
for NSFOCUS Technologies Group Co Ltd?

Compare the revenue forecasts
for NSFOCUS Technologies Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NSFOCUS Technologies Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NSFOCUS Technologies Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NSFOCUS Technologies Group Co Ltd compared to its peers.

Compare the P/E ratios
of NSFOCUS Technologies Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NSFOCUS Technologies Group Co Ltd with its peers.

Analyze the financial leverage
of NSFOCUS Technologies Group Co Ltd compared to its main competitors.

Show all profitability ratios
for NSFOCUS Technologies Group Co Ltd.

Provide ROE
for NSFOCUS Technologies Group Co Ltd.

Provide ROA
for NSFOCUS Technologies Group Co Ltd.

Provide ROIC
for NSFOCUS Technologies Group Co Ltd.

Provide ROCE
for NSFOCUS Technologies Group Co Ltd.

Provide Gross Margin
for NSFOCUS Technologies Group Co Ltd.

Provide Operating Margin
for NSFOCUS Technologies Group Co Ltd.

Provide Net Margin
for NSFOCUS Technologies Group Co Ltd.

Provide FCF Margin
for NSFOCUS Technologies Group Co Ltd.

Show all solvency ratios
for NSFOCUS Technologies Group Co Ltd.

Provide D/E Ratio
for NSFOCUS Technologies Group Co Ltd.

Provide D/A Ratio
for NSFOCUS Technologies Group Co Ltd.

Provide Interest Coverage Ratio
for NSFOCUS Technologies Group Co Ltd.

Provide Altman Z-Score Ratio
for NSFOCUS Technologies Group Co Ltd.

Provide Quick Ratio
for NSFOCUS Technologies Group Co Ltd.

Provide Current Ratio
for NSFOCUS Technologies Group Co Ltd.

Provide Cash Ratio
for NSFOCUS Technologies Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for NSFOCUS Technologies Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for NSFOCUS Technologies Group Co Ltd?

What is the current Free Cash Flow
of NSFOCUS Technologies Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NSFOCUS Technologies Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NSFOCUS Technologies Group Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 713.4m
Receivables 1.4B
Other Current Assets 183.7m
Non-Current Assets 2B
Long-Term Investments 451.1m
PP&E 516m
Intangibles 771.6m
Other Non-Current Assets 223.1m
Current Liabilities 1.3B
Accounts Payable 354.5m
Accrued Liabilities 146.8m
Short-Term Debt 509.7m
Other Current Liabilities 330.3m
Non-Current Liabilities 387.5m
Long-Term Debt 243.1m
Other Non-Current Liabilities 144.5m
Efficiency

Earnings Waterfall
NSFOCUS Technologies Group Co Ltd

Revenue
1.8B CNY
Cost of Revenue
-892.4m CNY
Gross Profit
876.6m CNY
Operating Expenses
-1.7B CNY
Operating Income
-860.6m CNY
Other Expenses
43.8m CNY
Net Income
-816.8m CNY

Free Cash Flow Analysis
NSFOCUS Technologies Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

NSFOCUS Technologies Group Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
26/100
Profitability
Score

NSFOCUS Technologies Group Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NSFOCUS Technologies Group Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
56/100
Solvency
Score

NSFOCUS Technologies Group Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NSFOCUS Technologies Group Co Ltd

Wall Street analysts forecast NSFOCUS Technologies Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSFOCUS Technologies Group Co Ltd is 9.45 CNY with a low forecast of 9.35 CNY and a high forecast of 9.72 CNY.

Lowest
Price Target
9.35 CNY
72% Upside
Average
Price Target
9.45 CNY
74% Upside
Highest
Price Target
9.72 CNY
79% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NSFOCUS Technologies Group Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NSFOCUS Technologies Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NSFOCUS Technologies Group Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
NSFOCUS Technologies Group Co Ltd

1M 1M
+8%
6M 6M
-29%
1Y 1Y
-45%
3Y 3Y
-68%
5Y 5Y
-70%
10Y 10Y
-58%
Annual Price Range
5.43
52w Low
4.73
52w High
10.31
Price Metrics
Average Annual Return -9.92%
Standard Deviation of Annual Returns 15.76%
Max Drawdown -82%
Shares Statistics
Market Capitalization 4.3B CNY
Shares Outstanding 799 309 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

NSFOCUS Technologies Group Co Ltd Logo
NSFOCUS Technologies Group Co Ltd

Country

China

Industry

Technology

Market Cap

4.3B CNY

Dividend Yield

0%

Description

NSFOCUS Technologies Group Co., Ltd. engages in the production, research and development of network security products. The company is headquartered in Beijing, Beijing and currently employs 4,422 full-time employees. The company went IPO on 2014-01-29. The firm operates its businesses through three segments, including Security Product, Third-party Product and Security Service segments. The Security Product segment consists of security evaluation products, including benchmark verification systems (BVSs), remote security assessment systems (RSASs); detection and prevention products, including anti-DDoSsystem (ADS) and Web application firewall (WAF); security monitoring products, including security audit system (SAS) and others. The Security Services segment is engaged in the provision of the professional security services, such as security evaluation, security management, risk management and front stage warning services.

Contact

BEIJING
Beijing
5F, Ether Building, No. 4 Beiwa Road, Haidian District
+861068438880
www.nsfocus.com.cn

IPO

2014-01-29

Employees

4 422

Officers

See Also

Discover More
What is the Intrinsic Value of one NSFOCUS Technologies Group Co Ltd stock?

The intrinsic value of one NSFOCUS Technologies Group Co Ltd stock under the Base Case scenario is 8.06 CNY.

Is NSFOCUS Technologies Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.43 CNY, NSFOCUS Technologies Group Co Ltd is Undervalued by 33%.

Back to Top