Hangzhou Sunrise Technology Co Ltd
SZSE:300360

Watchlist Manager
Hangzhou Sunrise Technology Co Ltd Logo
Hangzhou Sunrise Technology Co Ltd
SZSE:300360
Watchlist
Price: 16.74 CNY -1.24% Market Closed
Market Cap: 8.6B CNY
Have any thoughts about
Hangzhou Sunrise Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Sunrise Technology Co Ltd

Revenue
1.9B CNY
Cost of Revenue
-1B CNY
Gross Profit
898.2m CNY
Operating Expenses
-194.9m CNY
Operating Income
703.3m CNY
Other Expenses
-62.4m CNY
Net Income
640.9m CNY

Income Statement
Hangzhou Sunrise Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
840
N/A
914
+9%
988
+8%
1 009
+2%
1 093
+8%
1 126
+3%
1 087
-4%
1 095
+1%
1 125
+3%
1 178
+5%
1 194
+1%
1 213
+2%
1 121
-8%
998
-11%
973
-2%
929
-5%
917
-1%
903
-2%
872
-3%
845
-3%
788
-7%
813
+3%
892
+10%
879
-1%
929
+6%
1 008
+9%
1 097
+9%
1 157
+6%
1 148
-1%
1 174
+2%
1 210
+3%
1 290
+7%
1 458
+13%
1 476
+1%
1 506
+2%
1 590
+6%
1 676
+5%
1 718
+3%
1 771
+3%
1 861
+5%
1 932
+4%
Gross Profit
Cost of Revenue
(538)
(593)
(642)
(673)
(739)
(757)
(724)
(731)
(734)
(766)
(757)
(778)
(739)
(663)
(662)
(648)
(625)
(609)
(560)
(543)
(500)
(509)
(539)
(530)
(545)
(593)
(660)
(697)
(705)
(737)
(744)
(818)
(916)
(903)
(918)
(976)
(1 003)
(1 009)
(980)
(1 035)
(1 034)
Gross Profit
302
N/A
321
+6%
347
+8%
336
-3%
354
+6%
369
+4%
363
-2%
365
+0%
391
+7%
412
+5%
437
+6%
435
0%
382
-12%
335
-12%
312
-7%
281
-10%
292
+4%
295
+1%
312
+6%
302
-3%
288
-5%
304
+6%
354
+16%
350
-1%
384
+10%
415
+8%
437
+5%
461
+5%
443
-4%
437
-1%
466
+7%
472
+1%
543
+15%
573
+6%
588
+3%
614
+4%
672
+10%
709
+5%
791
+12%
826
+4%
898
+9%
Operating Income
Operating Expenses
(102)
(111)
(119)
(106)
(117)
(119)
(122)
(121)
(129)
(144)
(163)
(178)
(176)
(160)
(160)
(138)
(142)
(146)
(159)
(202)
(187)
(190)
(177)
(153)
(160)
(156)
(162)
(164)
(163)
(160)
(169)
(165)
(165)
(183)
(218)
(215)
(222)
(196)
(153)
(200)
(195)
Selling, General & Administrative
(78)
(83)
(75)
(105)
(109)
(110)
(71)
(118)
(126)
(141)
(101)
(157)
(159)
(118)
(112)
(116)
(118)
(148)
(115)
(126)
(115)
(113)
(131)
(121)
(126)
(128)
(126)
(133)
(128)
(123)
(118)
(114)
(123)
(141)
(155)
(160)
(165)
(153)
(164)
(169)
(164)
Research & Development
0
0
(41)
0
0
0
(49)
0
0
0
(56)
0
0
0
(54)
0
0
(8)
(46)
(40)
(50)
(54)
(57)
(55)
(53)
(50)
(52)
(59)
(65)
(69)
(73)
(79)
(81)
(89)
(98)
(114)
(118)
(117)
(110)
(115)
(114)
Depreciation & Amortization
0
0
(2)
0
0
0
(2)
0
0
0
(6)
0
0
0
(6)
0
0
0
(9)
0
0
0
(9)
0
0
0
(10)
0
0
0
(8)
0
0
0
(15)
0
0
0
(22)
0
0
Other Operating Expenses
(24)
(28)
(1)
(0)
(8)
(9)
(0)
(3)
(3)
(3)
(1)
(22)
(17)
(42)
12
(22)
(24)
10
12
(37)
(22)
(22)
21
23
20
22
26
28
30
31
30
28
39
47
51
60
61
73
144
84
84
Operating Income
200
N/A
210
+5%
227
+8%
230
+1%
237
+3%
250
+6%
241
-4%
244
+1%
262
+7%
268
+2%
274
+2%
257
-6%
206
-20%
174
-15%
152
-13%
143
-6%
150
+5%
148
-1%
153
+3%
100
-35%
100
+1%
114
+14%
177
+55%
197
+11%
225
+14%
260
+16%
274
+6%
297
+8%
280
-5%
276
-1%
297
+8%
307
+3%
378
+23%
390
+3%
371
-5%
399
+8%
450
+13%
512
+14%
638
+25%
626
-2%
703
+12%
Pre-Tax Income
Interest Income Expense
8
10
13
16
17
18
18
19
16
15
17
14
14
14
23
26
36
47
65
74
77
84
100
93
110
102
74
64
61
66
76
82
65
74
176
204
225
201
55
54
30
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(1)
0
0
0
(53)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
0
(0)
0
(0)
0
0
0
0
1
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
10
10
9
8
18
17
25
26
21
22
26
27
23
9
1
(1)
(4)
2
(4)
(4)
(4)
1
0
1
1
0
0
(0)
(1)
(0)
0
0
1
4
3
3
2
(1)
(3)
(3)
Pre-Tax Income
216
N/A
229
+6%
251
+9%
256
+2%
262
+3%
287
+9%
276
-4%
288
+4%
304
+6%
304
N/A
303
0%
297
-2%
247
-17%
211
-14%
183
-13%
171
-7%
185
+8%
191
+3%
166
-13%
169
+2%
174
+3%
194
+12%
278
+43%
290
+5%
336
+16%
363
+8%
349
-4%
361
+3%
341
-6%
341
+0%
373
+10%
389
+4%
444
+14%
464
+5%
550
+19%
606
+10%
678
+12%
716
+6%
692
-3%
678
-2%
731
+8%
Net Income
Tax Provision
(31)
(32)
(37)
(38)
(38)
(41)
(40)
(43)
(46)
(47)
(48)
(46)
(39)
(35)
(26)
(24)
(25)
(25)
(30)
(31)
(32)
(35)
(35)
(36)
(43)
(46)
(47)
(49)
(46)
(40)
(47)
(51)
(59)
(63)
(67)
(75)
(76)
(88)
(83)
(80)
(91)
Income from Continuing Operations
185
197
214
218
225
246
236
245
258
257
256
251
208
177
157
147
160
166
136
138
141
158
243
254
293
317
302
312
295
301
326
339
385
401
483
531
602
628
609
599
640
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
(2)
(1)
(8)
(7)
(10)
(12)
(8)
(10)
(5)
(7)
(11)
(10)
(12)
(9)
(2)
1
1
Net Income (Common)
185
N/A
197
+6%
214
+9%
218
+2%
225
+3%
246
+9%
236
-4%
245
+4%
258
+5%
257
0%
256
-1%
251
-2%
208
-17%
177
-15%
157
-11%
147
-7%
160
+9%
166
+4%
136
-18%
138
+2%
141
+2%
158
+12%
243
+54%
254
+4%
291
+15%
315
+8%
293
-7%
305
+4%
285
-7%
289
+1%
318
+10%
328
+3%
380
+16%
394
+4%
472
+20%
521
+10%
590
+13%
620
+5%
607
-2%
599
-1%
641
+7%
EPS (Diluted)
0.9
N/A
0.41
-54%
0.45
+10%
0.46
+2%
0.47
+2%
0.51
+9%
0.5
-2%
0.51
+2%
0.54
+6%
0.54
N/A
0.54
N/A
0.53
-2%
0.44
-17%
0.37
-16%
0.33
-11%
0.27
-18%
0.32
+19%
0.33
+3%
0.26
-21%
0.26
N/A
0.26
N/A
0.29
+12%
0.46
+59%
0.49
+7%
0.57
+16%
0.62
+9%
0.58
-6%
0.6
+3%
0.56
-7%
0.57
+2%
0.63
+11%
0.65
+3%
0.76
+17%
0.79
+4%
0.94
+19%
1.04
+11%
1.17
+13%
1.19
+2%
1.2
+1%
1.18
-2%
1.25
+6%

See Also

Discover More