Jiangsu DongHua Testing Technology Co Ltd
SZSE:300354
Cash Flow Statement
Cash Flow Statement
Jiangsu DongHua Testing Technology Co Ltd
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
2
|
(13)
|
(16)
|
(17)
|
(14)
|
(16)
|
(11)
|
(9)
|
(10)
|
(9)
|
(10)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(18)
|
(19)
|
(19)
|
(15)
|
(14)
|
(13)
|
(13)
|
(17)
|
(13)
|
(15)
|
(14)
|
(11)
|
(16)
|
(14)
|
(17)
|
(17)
|
(22)
|
(20)
|
(19)
|
(23)
|
(17)
|
(18)
|
(21)
|
(24)
|
(47)
|
(59)
|
(66)
|
(75)
|
(57)
|
(47)
|
(54)
|
(57)
|
(69)
|
(78)
|
(69)
|
|
| Change in Working Capital |
4
|
(33)
|
(5)
|
(23)
|
(34)
|
(36)
|
(35)
|
(37)
|
(40)
|
(35)
|
(38)
|
(38)
|
(38)
|
(59)
|
(57)
|
(62)
|
(67)
|
(67)
|
(73)
|
(70)
|
(66)
|
(63)
|
(65)
|
(62)
|
(71)
|
(76)
|
(78)
|
(83)
|
(76)
|
(92)
|
(95)
|
(96)
|
(91)
|
(74)
|
(78)
|
(86)
|
(100)
|
(106)
|
(107)
|
(112)
|
(116)
|
(124)
|
(136)
|
(146)
|
(163)
|
(146)
|
(158)
|
(165)
|
(164)
|
(196)
|
(218)
|
(217)
|
(227)
|
|
| Cash from Operating Activities |
2
N/A
|
13
+590%
|
20
+52%
|
10
-51%
|
5
-48%
|
8
+52%
|
7
-13%
|
8
+14%
|
5
-40%
|
3
-30%
|
4
+8%
|
2
-44%
|
4
+83%
|
7
+81%
|
5
-22%
|
4
-29%
|
10
+165%
|
14
+47%
|
15
+10%
|
20
+26%
|
20
N/A
|
26
+34%
|
19
-27%
|
19
-2%
|
23
+21%
|
21
-8%
|
27
+28%
|
20
-25%
|
17
-17%
|
19
+12%
|
4
-81%
|
5
+33%
|
9
+95%
|
21
+129%
|
27
+28%
|
38
+41%
|
38
+1%
|
27
-28%
|
32
+17%
|
20
-36%
|
8
-62%
|
31
+306%
|
28
-12%
|
16
-43%
|
8
-50%
|
4
-48%
|
(16)
N/A
|
1
N/A
|
34
+3 872%
|
38
+12%
|
40
+5%
|
77
+91%
|
86
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
9
|
(20)
|
(27)
|
(26)
|
(26)
|
(24)
|
(16)
|
(14)
|
(19)
|
(18)
|
(23)
|
(24)
|
(20)
|
(17)
|
(20)
|
(28)
|
(31)
|
(32)
|
(23)
|
(17)
|
(16)
|
(14)
|
(25)
|
(23)
|
(19)
|
(22)
|
(9)
|
(10)
|
(11)
|
(6)
|
(6)
|
(4)
|
(5)
|
(9)
|
(18)
|
(19)
|
(18)
|
(12)
|
(3)
|
(3)
|
(8)
|
(8)
|
(27)
|
(31)
|
(29)
|
(27)
|
(19)
|
(17)
|
(15)
|
(24)
|
(18)
|
(21)
|
(19)
|
|
| Other Items |
0
|
0
|
0
|
(8)
|
(8)
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
(29)
|
(29)
|
1
|
0
|
(19)
|
(9)
|
(25)
|
(25)
|
52
|
(8)
|
57
|
57
|
1
|
38
|
0
|
0
|
(40)
|
(23)
|
1
|
(19)
|
41
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
9
N/A
|
(20)
N/A
|
(27)
-34%
|
(34)
-25%
|
(33)
+0%
|
(18)
+46%
|
(10)
+45%
|
(0)
+99%
|
(6)
-6 222%
|
(18)
-221%
|
(23)
-27%
|
(24)
-1%
|
(19)
+18%
|
(17)
+14%
|
(20)
-20%
|
(28)
-41%
|
(31)
-11%
|
(31)
+0%
|
(23)
+26%
|
(17)
+27%
|
(16)
+3%
|
(44)
-170%
|
(55)
-25%
|
(52)
+5%
|
(48)
+9%
|
(21)
+57%
|
(8)
+62%
|
(29)
-273%
|
(20)
+32%
|
(31)
-57%
|
(30)
+3%
|
48
N/A
|
(13)
N/A
|
48
N/A
|
40
-18%
|
(18)
N/A
|
21
N/A
|
(12)
N/A
|
(3)
+72%
|
(43)
-1 198%
|
(30)
+30%
|
(7)
+76%
|
(46)
-530%
|
10
N/A
|
6
-35%
|
(26)
N/A
|
1
N/A
|
(16)
N/A
|
(15)
+7%
|
(24)
-55%
|
(18)
+24%
|
(21)
-14%
|
(19)
+6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(0)
|
(25)
|
(33)
|
(37)
|
(26)
|
(0)
|
0
|
3
|
6
|
7
|
4
|
(2)
|
1
|
(7)
|
5
|
8
|
2
|
8
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
0
|
0
|
2
|
2
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(19)
|
(18)
|
(18)
|
(18)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(24)
|
(24)
|
(24)
|
0
|
(24)
|
(24)
|
(24)
|
0
|
(18)
|
(18)
|
(18)
|
0
|
(25)
|
(25)
|
|
| Other |
196
|
195
|
195
|
195
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
(8)
|
(8)
|
(10)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
194
N/A
|
168
-13%
|
161
-4%
|
139
-14%
|
(45)
N/A
|
(18)
+60%
|
(18)
+1%
|
(4)
+76%
|
(1)
+70%
|
0
N/A
|
(3)
N/A
|
(5)
-53%
|
(3)
+42%
|
(9)
-244%
|
2
N/A
|
5
+175%
|
0
-92%
|
5
+1 095%
|
(3)
N/A
|
(1)
+66%
|
(3)
-259%
|
(5)
-50%
|
(7)
-39%
|
(10)
-46%
|
(8)
+25%
|
(6)
+23%
|
0
N/A
|
(4)
N/A
|
(4)
N/A
|
(4)
+11%
|
0
N/A
|
(7)
N/A
|
(7)
N/A
|
(7)
-3%
|
0
N/A
|
(15)
N/A
|
(15)
0%
|
(15)
N/A
|
0
N/A
|
(24)
N/A
|
(24)
+0%
|
(24)
N/A
|
0
N/A
|
(24)
N/A
|
(24)
N/A
|
(22)
+8%
|
(26)
-15%
|
(8)
+71%
|
(8)
-2%
|
(28)
-262%
|
0
N/A
|
(23)
N/A
|
(23)
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
206
N/A
|
162
-21%
|
155
-4%
|
116
-25%
|
(73)
N/A
|
(28)
+61%
|
(21)
+26%
|
3
N/A
|
(2)
N/A
|
(15)
-541%
|
(23)
-52%
|
(26)
-15%
|
(18)
+31%
|
(19)
-3%
|
(12)
+34%
|
(18)
-50%
|
(21)
-14%
|
(12)
+44%
|
(10)
+14%
|
2
N/A
|
(0)
N/A
|
(24)
-33 600%
|
(43)
-83%
|
(44)
-3%
|
(33)
+25%
|
(6)
+83%
|
15
N/A
|
(14)
N/A
|
(8)
+45%
|
(16)
-119%
|
(31)
-86%
|
46
N/A
|
(11)
N/A
|
63
N/A
|
60
-5%
|
4
-93%
|
44
+929%
|
0
-99%
|
14
+3 856%
|
(47)
N/A
|
(47)
+1%
|
(0)
+100%
|
(43)
-34 113%
|
1
N/A
|
(10)
N/A
|
(45)
-343%
|
(40)
+10%
|
(23)
+43%
|
11
N/A
|
(13)
N/A
|
(2)
+83%
|
33
N/A
|
43
+30%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
11
N/A
|
(7)
N/A
|
(6)
+2%
|
(16)
-145%
|
(21)
-30%
|
(16)
+21%
|
(9)
+44%
|
(6)
+33%
|
(15)
-144%
|
(15)
-2%
|
(20)
-31%
|
(22)
-10%
|
(16)
+25%
|
(10)
+38%
|
(15)
-48%
|
(25)
-65%
|
(22)
+12%
|
(17)
+19%
|
(8)
+55%
|
2
N/A
|
3
+28%
|
12
+285%
|
(6)
N/A
|
(4)
+30%
|
4
N/A
|
(1)
N/A
|
18
N/A
|
10
-44%
|
6
-41%
|
12
+108%
|
(2)
N/A
|
1
N/A
|
4
+539%
|
12
+179%
|
9
-23%
|
19
+106%
|
21
+8%
|
16
-24%
|
29
+85%
|
17
-40%
|
0
-99%
|
23
+15 704%
|
1
-98%
|
(15)
N/A
|
(21)
-39%
|
(23)
-7%
|
(35)
-55%
|
(16)
+55%
|
19
N/A
|
15
-22%
|
22
+51%
|
56
+153%
|
66
+18%
|
|