Hangzhou Tigermed Consulting Co Ltd
SZSE:300347

Watchlist Manager
Hangzhou Tigermed Consulting Co Ltd Logo
Hangzhou Tigermed Consulting Co Ltd
SZSE:300347
Watchlist
Price: 59.32 CNY 0.25% Market Closed
Market Cap: 44B CNY
Have any thoughts about
Hangzhou Tigermed Consulting Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Tigermed Consulting Co Ltd

Revenue
6.8B CNY
Cost of Revenue
-4.3B CNY
Gross Profit
2.5B CNY
Operating Expenses
-1.2B CNY
Operating Income
1.4B CNY
Other Expenses
-400.3m CNY
Net Income
958.7m CNY

Income Statement
Hangzhou Tigermed Consulting Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
510
N/A
625
+23%
725
+16%
821
+13%
862
+5%
957
+11%
1 015
+6%
1 096
+8%
1 150
+5%
1 175
+2%
1 255
+7%
1 352
+8%
1 500
+11%
1 687
+12%
1 805
+7%
1 977
+10%
2 107
+7%
2 301
+9%
2 436
+6%
2 605
+7%
2 737
+5%
2 803
+2%
2 845
+1%
2 918
+3%
3 073
+5%
3 192
+4%
3 444
+8%
3 797
+10%
4 287
+13%
5 214
+22%
6 129
+18%
6 751
+10%
7 225
+7%
7 085
-2%
7 072
0%
7 202
+2%
7 330
+2%
7 384
+1%
7 240
-2%
7 031
-3%
6 801
-3%
Gross Profit
Cost of Revenue
(268)
(329)
(390)
(441)
(463)
(535)
(573)
(643)
(691)
(728)
(780)
(823)
(898)
(963)
(1 025)
(1 107)
(1 217)
(1 309)
(1 395)
(1 460)
(1 483)
(1 500)
(1 524)
(1 559)
(1 618)
(1 678)
(1 820)
(2 024)
(2 319)
(2 943)
(3 598)
(4 052)
(4 394)
(4 277)
(4 280)
(4 369)
(4 441)
(4 539)
(4 507)
(4 358)
(4 291)
Gross Profit
241
N/A
296
+22%
335
+13%
380
+13%
400
+5%
422
+6%
442
+5%
453
+2%
459
+1%
447
-3%
475
+6%
529
+11%
602
+14%
724
+20%
780
+8%
870
+12%
890
+2%
992
+11%
1 042
+5%
1 145
+10%
1 254
+10%
1 303
+4%
1 320
+1%
1 359
+3%
1 455
+7%
1 514
+4%
1 624
+7%
1 772
+9%
1 968
+11%
2 271
+15%
2 531
+11%
2 700
+7%
2 831
+5%
2 808
-1%
2 792
-1%
2 833
+1%
2 889
+2%
2 845
-2%
2 732
-4%
2 673
-2%
2 510
-6%
Operating Income
Operating Expenses
(114)
(142)
(166)
(190)
(201)
(211)
(223)
(237)
(255)
(279)
(299)
(303)
(316)
(301)
(370)
(413)
(441)
(364)
(515)
(537)
(553)
(500)
(583)
(603)
(627)
(558)
(666)
(728)
(813)
(841)
(958)
(1 005)
(1 014)
(1 029)
(1 037)
(1 064)
(1 122)
(1 133)
(1 127)
(1 170)
(1 151)
Selling, General & Administrative
(108)
(123)
(159)
(184)
(195)
(161)
(212)
(221)
(238)
(208)
(279)
(287)
(298)
(269)
(353)
(395)
(405)
(387)
(408)
(395)
(406)
(449)
(464)
(490)
(509)
(436)
(521)
(569)
(625)
(652)
(745)
(780)
(785)
(723)
(831)
(854)
(909)
(782)
(879)
(925)
(930)
Research & Development
0
(10)
0
0
0
(28)
0
0
0
(42)
0
0
0
(50)
0
0
(24)
(85)
(67)
(96)
(103)
(120)
(132)
(138)
(145)
(151)
(165)
(177)
(201)
(212)
(222)
(229)
(228)
(230)
(242)
(252)
(259)
(254)
(261)
(258)
(238)
Depreciation & Amortization
0
(8)
0
0
0
(21)
0
0
0
(28)
0
0
0
(25)
0
0
0
(13)
0
0
0
(18)
0
0
0
(58)
0
0
0
(71)
0
0
0
(110)
0
0
0
(126)
0
0
0
Other Operating Expenses
(6)
(2)
(7)
(6)
(5)
(1)
(10)
(15)
(17)
(1)
(22)
(17)
(19)
43
(17)
(18)
(12)
120
(40)
(47)
(45)
87
14
25
27
87
21
19
13
95
9
4
(0)
33
37
42
45
30
13
13
17
Operating Income
127
N/A
154
+21%
169
+10%
190
+12%
199
+5%
211
+6%
220
+4%
216
-2%
204
-6%
168
-18%
177
+5%
226
+28%
286
+27%
424
+48%
410
-3%
457
+12%
449
-2%
628
+40%
526
-16%
608
+15%
701
+15%
803
+15%
737
-8%
756
+3%
827
+9%
957
+16%
958
+0%
1 045
+9%
1 155
+11%
1 430
+24%
1 573
+10%
1 694
+8%
1 817
+7%
1 780
-2%
1 755
-1%
1 769
+1%
1 766
0%
1 713
-3%
1 605
-6%
1 503
-6%
1 359
-10%
Pre-Tax Income
Interest Income Expense
13
16
15
16
11
0
(2)
(6)
(7)
37
41
54
70
(19)
52
51
66
(4)
138
146
160
238
450
1 022
1 146
1 170
1 735
1 749
1 861
2 175
2 022
1 788
1 540
744
804
931
1 127
804
612
71
(101)
Non-Reccuring Items
0
0
0
0
0
3
0
0
0
(6)
0
0
0
12
(0)
(0)
(0)
(29)
(0)
(0)
(0)
44
(0)
(0)
(0)
96
(1)
(1)
(1)
92
(1)
(1)
0
58
(0)
0
(0)
(29)
1
1
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
2
2
2
2
7
8
14
16
13
10
6
8
14
15
15
17
10
10
11
5
5
3
2
(3)
(4)
(2)
(8)
(5)
(12)
(12)
(9)
(2)
3
2
5
1
2
2
4
1
Pre-Tax Income
150
N/A
172
+14%
186
+8%
208
+12%
213
+2%
220
+4%
226
+3%
224
-1%
212
-5%
212
0%
227
+7%
286
+26%
364
+27%
431
+18%
477
+11%
522
+10%
532
+2%
606
+14%
674
+11%
764
+13%
865
+13%
1 089
+26%
1 191
+9%
1 780
+50%
1 971
+11%
2 219
+13%
2 691
+21%
2 785
+4%
3 009
+8%
3 685
+22%
3 583
-3%
3 472
-3%
3 355
-3%
2 585
-23%
2 560
-1%
2 705
+6%
2 894
+7%
2 489
-14%
2 220
-11%
1 579
-29%
1 261
-20%
Net Income
Tax Provision
(32)
(35)
(37)
(43)
(43)
(46)
(48)
(50)
(50)
(55)
(63)
(74)
(88)
(99)
(96)
(97)
(89)
(99)
(115)
(113)
(123)
(114)
(108)
(147)
(169)
(190)
(199)
(203)
(198)
(293)
(340)
(352)
(376)
(314)
(294)
(342)
(367)
(339)
(326)
(280)
(236)
Income from Continuing Operations
118
136
149
165
170
174
178
175
163
157
164
212
276
332
380
425
442
507
559
651
742
975
1 083
1 633
1 801
2 029
2 492
2 582
2 812
3 392
3 243
3 120
2 978
2 272
2 266
2 362
2 527
2 150
1 894
1 299
1 025
Income to Minority Interest
(6)
(11)
(14)
(18)
(19)
(18)
(17)
(16)
(17)
(16)
(21)
(29)
(35)
(31)
(27)
(25)
(24)
(35)
(37)
(45)
(59)
(134)
(132)
(145)
(170)
(279)
(542)
(576)
(599)
(518)
(306)
(309)
(280)
(265)
(209)
(159)
(246)
(125)
(203)
(170)
(67)
Net Income (Common)
112
N/A
126
+12%
135
+7%
147
+9%
151
+3%
156
+3%
161
+3%
159
-1%
145
-8%
141
-3%
144
+2%
182
+27%
241
+33%
301
+25%
354
+17%
400
+13%
419
+5%
472
+13%
522
+11%
606
+16%
682
+13%
842
+23%
951
+13%
1 488
+56%
1 632
+10%
1 750
+7%
1 950
+11%
2 006
+3%
2 213
+10%
2 874
+30%
2 937
+2%
2 811
-4%
2 698
-4%
2 007
-26%
2 057
+2%
2 203
+7%
2 281
+4%
2 025
-11%
1 691
-16%
1 129
-33%
959
-15%
EPS (Diluted)
0.17
N/A
0.2
+18%
0.21
+5%
0.23
+10%
0.23
N/A
0.24
+4%
0.24
N/A
0.23
-4%
0.21
-9%
0.2
-5%
0.2
N/A
0.25
+25%
0.33
+32%
0.4
+21%
0.47
+18%
0.53
+13%
0.55
+4%
0.63
+15%
0.69
+10%
0.81
+17%
0.91
+12%
1.13
+24%
1.28
+13%
1.99
+55%
1.97
-1%
2.19
+11%
2.23
+2%
2.32
+4%
2.56
+10%
3.3
+29%
3.39
+3%
3.25
-4%
3.12
-4%
2.32
-26%
2.37
+2%
2.53
+7%
2.62
+4%
2.34
-11%
1.94
-17%
1.31
-32%
1.11
-15%

See Also

Discover More