Changshu Tianyin Electromechanical Co Ltd Intrinsic Valuation and Fundamental Analysis - Changshu Tianyin Electromechanical Co Ltd - Alpha Spread
C

Changshu Tianyin Electromechanical Co Ltd
SZSE:300342

Watchlist Manager
Changshu Tianyin Electromechanical Co Ltd
SZSE:300342
Watchlist
Price: 12.1 CNY -0.9% Market Closed
Market Cap: 5.1B CNY
Have any thoughts about
Changshu Tianyin Electromechanical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Changshu Tianyin Electromechanical Co Ltd stock under the Base Case scenario is 4.94 CNY. Compared to the current market price of 12.1 CNY, Changshu Tianyin Electromechanical Co Ltd is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4.94 CNY
Overvaluation 59%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Changshu Tianyin Electromechanical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Changshu Tianyin Electromechanical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Changshu Tianyin Electromechanical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Changshu Tianyin Electromechanical Co Ltd

Provide an overview of the primary business activities
of Changshu Tianyin Electromechanical Co Ltd.

What unique competitive advantages
does Changshu Tianyin Electromechanical Co Ltd hold over its rivals?

What risks and challenges
does Changshu Tianyin Electromechanical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Changshu Tianyin Electromechanical Co Ltd.

Provide P/S
for Changshu Tianyin Electromechanical Co Ltd.

Provide P/E
for Changshu Tianyin Electromechanical Co Ltd.

Provide P/OCF
for Changshu Tianyin Electromechanical Co Ltd.

Provide P/FCFE
for Changshu Tianyin Electromechanical Co Ltd.

Provide P/B
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/S
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/GP
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/EBITDA
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/EBIT
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/OCF
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/FCFF
for Changshu Tianyin Electromechanical Co Ltd.

Provide EV/IC
for Changshu Tianyin Electromechanical Co Ltd.

Show me price targets
for Changshu Tianyin Electromechanical Co Ltd made by professional analysts.

What are the Revenue projections
for Changshu Tianyin Electromechanical Co Ltd?

How accurate were the past Revenue estimates
for Changshu Tianyin Electromechanical Co Ltd?

What are the Net Income projections
for Changshu Tianyin Electromechanical Co Ltd?

How accurate were the past Net Income estimates
for Changshu Tianyin Electromechanical Co Ltd?

What are the EPS projections
for Changshu Tianyin Electromechanical Co Ltd?

How accurate were the past EPS estimates
for Changshu Tianyin Electromechanical Co Ltd?

What are the EBIT projections
for Changshu Tianyin Electromechanical Co Ltd?

How accurate were the past EBIT estimates
for Changshu Tianyin Electromechanical Co Ltd?

Compare the revenue forecasts
for Changshu Tianyin Electromechanical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Changshu Tianyin Electromechanical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Changshu Tianyin Electromechanical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Changshu Tianyin Electromechanical Co Ltd compared to its peers.

Compare the P/E ratios
of Changshu Tianyin Electromechanical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Changshu Tianyin Electromechanical Co Ltd with its peers.

Analyze the financial leverage
of Changshu Tianyin Electromechanical Co Ltd compared to its main competitors.

Show all profitability ratios
for Changshu Tianyin Electromechanical Co Ltd.

Provide ROE
for Changshu Tianyin Electromechanical Co Ltd.

Provide ROA
for Changshu Tianyin Electromechanical Co Ltd.

Provide ROIC
for Changshu Tianyin Electromechanical Co Ltd.

Provide ROCE
for Changshu Tianyin Electromechanical Co Ltd.

Provide Gross Margin
for Changshu Tianyin Electromechanical Co Ltd.

Provide Operating Margin
for Changshu Tianyin Electromechanical Co Ltd.

Provide Net Margin
for Changshu Tianyin Electromechanical Co Ltd.

Provide FCF Margin
for Changshu Tianyin Electromechanical Co Ltd.

Show all solvency ratios
for Changshu Tianyin Electromechanical Co Ltd.

Provide D/E Ratio
for Changshu Tianyin Electromechanical Co Ltd.

Provide D/A Ratio
for Changshu Tianyin Electromechanical Co Ltd.

Provide Interest Coverage Ratio
for Changshu Tianyin Electromechanical Co Ltd.

Provide Altman Z-Score Ratio
for Changshu Tianyin Electromechanical Co Ltd.

Provide Quick Ratio
for Changshu Tianyin Electromechanical Co Ltd.

Provide Current Ratio
for Changshu Tianyin Electromechanical Co Ltd.

Provide Cash Ratio
for Changshu Tianyin Electromechanical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Changshu Tianyin Electromechanical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Changshu Tianyin Electromechanical Co Ltd?

What is the current Free Cash Flow
of Changshu Tianyin Electromechanical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Changshu Tianyin Electromechanical Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Changshu Tianyin Electromechanical Co Ltd

Current Assets 1.5B
Cash & Short-Term Investments 202.6m
Receivables 802.7m
Other Current Assets 450.7m
Non-Current Assets 748.3m
Long-Term Investments 58.4m
PP&E 374.4m
Intangibles 275.6m
Other Non-Current Assets 40m
Current Liabilities 645.3m
Accounts Payable 326.7m
Accrued Liabilities 64.8m
Short-Term Debt 133m
Other Current Liabilities 120.9m
Non-Current Liabilities 44.8m
Long-Term Debt 18.7m
Other Non-Current Liabilities 26.1m
Efficiency

Earnings Waterfall
Changshu Tianyin Electromechanical Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-842.2m CNY
Gross Profit
236.9m CNY
Operating Expenses
-195.4m CNY
Operating Income
41.5m CNY
Other Expenses
-10.1m CNY
Net Income
31.4m CNY

Free Cash Flow Analysis
Changshu Tianyin Electromechanical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Changshu Tianyin Electromechanical Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Operating Income
45/100
Profitability
Score

Changshu Tianyin Electromechanical Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Changshu Tianyin Electromechanical Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Changshu Tianyin Electromechanical Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Changshu Tianyin Electromechanical Co Ltd

Wall Street analysts forecast Changshu Tianyin Electromechanical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Changshu Tianyin Electromechanical Co Ltd is 34 CNY .

Lowest
Price Target
Not Available
Average
Price Target
34 CNY
181% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Changshu Tianyin Electromechanical Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Changshu Tianyin Electromechanical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Changshu Tianyin Electromechanical Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Changshu Tianyin Electromechanical Co Ltd

1M 1M
-6%
6M 6M
-20%
1Y 1Y
+9%
3Y 3Y
-16%
5Y 5Y
+27%
10Y 10Y
+52%
Annual Price Range
12.1
52w Low
8.84
52w High
22.52
Price Metrics
Average Annual Return -0.54%
Standard Deviation of Annual Returns 29.68%
Max Drawdown -72%
Shares Statistics
Market Capitalization 5.1B CNY
Shares Outstanding 425 035 113
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Changshu Tianyin Electromechanical Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

5.1B CNY

Dividend Yield

0.83%

Description

Changshu Tianyin Electromechanical Co., Ltd. engages in the research, development, production, and sale of refrigerator compressor parts. The company is headquartered in Suzhou, Jiangsu and currently employs 1,131 full-time employees. The company went IPO on 2012-07-26. The firm mainly provides refrigerator compressor starters, including no-power consumption starters, unitary no-power consumption starters, positive temperature coefficient (PTC) starters, unitary mini PTC starters, hammer starters and others; thermal protectors, as well as compressor use plastic parts, including inspiration silencers, junction boxes and military information equipment, among others. The firm's products are mainly used in refrigerators, freezers and commercial refrigeration compressors, among others.

Contact

JIANGSU
Suzhou
No.8 Yingbin Road, Bixi New District, Changshou
+8651252691536
www.tyjd.cc

IPO

2012-07-26

Employees

1 131

Officers

See Also

Discover More
What is the Intrinsic Value of one Changshu Tianyin Electromechanical Co Ltd stock?

The intrinsic value of one Changshu Tianyin Electromechanical Co Ltd stock under the Base Case scenario is 4.94 CNY.

Is Changshu Tianyin Electromechanical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.1 CNY, Changshu Tianyin Electromechanical Co Ltd is Overvalued by 59%.

Back to Top